TCOM had a weak Q4 with organic digital portfolio revenue growth slowing down sharply to 5% YoY vs. double-digits in M9FY24 led by weak demand environment. QoQ widening of losses in recently acquired Switch and Kaleyra led to 7% Ebitda decline. On the call, management alluded to a cautious near-term demand outlook but maintained medium-term targets. After factoring in a revenue cut and a more gradual Ebitda margin recovery profile, analysts of IIFL Securities cut Ebitda estimates by 4-5% and their SOTP-based TP from Rs2,342 to Rs2,231. The stock trades at 11.7x EV/Ebitda and analysts of IIFL Securities estimate 17% Ebitda Cagr over FY24-27. Maintain ADD.
Weak Q4 performance:
The slowdown in digital portfolio revenue has been pretty stark at just 5% YoY in Q4, marking a deceleration from 28%/16%/11% in the preceding three quarters. Ebitda margin was 18.6%, down ~150bps QoQ due to losses in Kaleyra and Switch in Q4. The combined Ebitda of Switch and Kaleyra (ex-Campaign registry) swung from +Rs291mn in Q3 to –Rs820mn in Q4. Net debt-to-Ebitda declined slightly to 2.16x QoQ, but has seen a sharp rise YoY from 1.32x due to adverse WC movement, higher capex and M&A.
Cautiously optimistic management commentary:
Key takeaways from the earnings call: 1) the funnel remains robust but order book has been flattish as decision making cycle stays elongated; 2) while enterprise revenue grew in double digits in FY24, spending by telcos and hyperscalers has been lumpy; 3) TCOM reiterated its target of doubling data revenue between FY23 and FY27, and medium-term targets of 23-25% Ebitda margin, 25%+ ROCE and <2x net-debt Ebitda; 4) the company would focus on non-SMS channels and platforms in its CPaaS business; and 5) ~Rs1.1bn QoQ negative Ebitda swing in Switch and Kaleyra was due to seasonality, harmonisation of Kaleyra’s accounting with TCOM and one-off legal expenses (US$1mn).
Cutting Ebitda estimates by 4-5%:
While TCOM reiterated doubling data revenue between FY23 and FY27, this implies ~25% Cagr for digital portfolio revenue between Q4FY24 (annualised) and FY27. In analysts of IIFL Securities view, this looks stiff and may entail further M&A. Analysts of IIFL Securities build in 16.5% Cagr over this period. Analysts of IIFL Securities trim their Ebitda estimates and FY25/26 EPS sees 9%/4% cut. While TCOM’s story remains promising, an improvement in consistency of earnings delivery would go a long way in boosting investor confidence.
Related Tags
IIFL Customer Care Number
(Gold/NCD/NBFC/Insurance/NPS)
1860-267-3000 / 7039-050-000
IIFL Securities Support WhatsApp Number
+91 9892691696
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213,IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This Certificate Demonstrates That IIFL As An Organization Has Defined And Put In Place Best-Practice Information Security Processes.