ABG Shipyard Ltd Annually Results

Gross Sales

464.45

1,514.83

2,035.02

2,423.83

2,048.73

Excise Duty

0

0

0

0

0

Net Sales

464.45

1,514.83

2,035.02

2,423.83

2,048.73

Other Operating Income

6.88

126.01

56.13

48.65

87.19

Other Income

10.78

40.86

58.45

43.7

29.06

Total Income

482.13

1,681.71

2,149.61

2,516.18

2,165.01

Total Expenditure

787.46

1,288.59

1,455.01

1,774.31

1,580.52

PBIDT

-305.32

393.11

694.59

741.88

584.48

Interest

807.21

611.73

414.52

343.05

227.72

PBDT

-1,112.55

-218.61

280.07

398.82

356.76

Depreciation

111.44

104.93

116.9

109.72

68.47

Minority Interest Before NP

0

0

0

0

0

Tax

123.45

2.58

6.84

35.56

3.94

Deferred Tax

-407.98

-98.73

59.83

62.99

87.47

Reported Profit After Tax

-939.46

-227.39

96.48

190.53

196.88

Minority Interest After NP

8.71

-5.4

0

4.86

2.89

Net Profit after Minority Interest

-948.17

-222

96.48

185.66

193.99

Extra-ordinary Items

0

-72

1.79

0

-14.34

Adjusted Profit After Extra-ordinary item

-948.17

-150

94.68

185.66

208.33

EPS (Unit Curr.)

-182.63

-43.59

19.71

36.47

38.09

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

53.84

50.91

50.91

50.91

50.91

Public Shareholding (Number)

2,22,53,528

1,63,34,744

0

0

0

Public Shareholding (%)

41.33

32.08

0

0

0

Pledged/Encumbered - No. of Shares

3,01,16,698

3,16,05,002

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

95.34

91.37

0

0

0

Pledged/Encumbered - % in Total Equity

55.93

62.06

0

0

0

Non Encumbered - No. of Shares

14,69,342

29,82,055

0

0

0

Non Encumbered - % in Total Promoters Holding

4.65

8.61

0

0

0

Non Encumbered - % in Total Equity

2.73

5.86

0

0

0

PBIDTM(%)

-65.74

25.95

34.13

30.6

28.52

PBDTM(%)

-239.54

-14.43

13.76

16.45

17.41

PATM(%)

-202.27

-15.01

4.74

7.86

9.6