B N Rathi Securities Ltd Annually Results

Gross Sales

37.46

31.99

30.81

23.43

18.62

Excise Duty

0

0

0

0

0

Net Sales

37.46

31.99

30.81

23.43

18.62

Other Operating Income

10.35

8.54

7.77

6.3

5.05

Other Income

9.66

6.27

4.64

3.39

2.76

Total Income

57.47

46.8

43.22

33.12

26.43

Total Expenditure

41.87

34.18

34.95

26.84

23.38

PBIDT

15.6

12.62

8.28

6.27

3.05

Interest

1.05

1.87

1.25

0.72

0.55

PBDT

14.55

10.74

7.02

5.55

2.5

Depreciation

0.4

0.36

0.31

0.23

0.21

Minority Interest Before NP

0

0

0

0

0

Tax

3.68

2.79

1.75

1.67

0.61

Deferred Tax

-0.06

0.01

-0.05

0.01

-0.03

Reported Profit After Tax

10.53

7.58

5.01

3.64

1.7

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

10.53

7.58

5.01

3.64

1.7

Extra-ordinary Items

0

-0.18

0

0

0

Adjusted Profit After Extra-ordinary item

10.53

7.76

5.01

3.64

1.7

EPS (Unit Curr.)

11.5

9.02

8.81

7.22

3.38

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

15

15

10

12

10

Equity

10.25

8.4

8.4

5.04

5.04

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

41.64

39.44

26.87

26.76

16.38

PBDTM(%)

38.84

33.57

22.78

23.68

13.42

PATM(%)

28.1

23.69

16.26

15.53

9.12