Beardsell Ltd Annually Results

Gross Sales

244.95

232.01

186.14

132.25

160.74

Excise Duty

0

0

0

0

0

Net Sales

244.95

232.01

186.14

132.25

160.74

Other Operating Income

0

0

0

0

0

Other Income

3.61

3.96

2.68

0.9

1.67

Total Income

248.56

235.97

188.82

133.15

162.41

Total Expenditure

224.45

214.25

173.77

121.08

148.48

PBIDT

24.11

21.72

15.05

12.07

13.93

Interest

4.51

4.13

4.78

5.27

6.41

PBDT

19.6

17.59

10.27

6.8

7.52

Depreciation

7.23

6.23

6.36

6.47

6.25

Minority Interest Before NP

0

0

0

0

0

Tax

3.8

2.89

1.03

1.64

2

Deferred Tax

0.34

-0.02

0.07

-0.9

-1.55

Reported Profit After Tax

8.23

8.49

2.81

-0.41

0.82

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

8.23

8.49

2.81

-0.41

0.82

Extra-ordinary Items

0

0

0

0

-0.4

Adjusted Profit After Extra-ordinary item

8.23

8.49

2.81

-0.41

1.22

EPS (Unit Curr.)

2.1

2.27

0.94

-0.15

0.29

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

5

5

5

5

5

Equity

7.89

7.49

7.49

5.62

5.62

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

9.84

9.36

8.08

9.12

8.66

PBDTM(%)

8

7.58

5.51

5.14

4.67

PATM(%)

3.35

3.65

1.5

-0.31

0.51