EL Forge Ltd Annually Results

Gross Sales

57.75

93.84

114.02

106.61

135.02

Excise Duty

4.01

10.5

10.06

0

12.22

Net Sales

53.75

83.36

103.95

106.61

122.79

Other Operating Income

0

7.57

0

0

0

Other Income

0.2

0.89

1.05

14.38

3.52

Total Income

53.95

91.83

105.01

120.98

126.31

Total Expenditure

59.68

91.97

115.51

104.48

117.51

PBIDT

-5.73

-0.14

-10.48

16.51

8.8

Interest

2.29

2.61

14.77

12.68

8.69

PBDT

-8.02

-2.75

-25.27

3.81

0.1

Depreciation

9.73

7.84

8.81

9.02

10.09

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

0.75

0

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-17.77

-10.6

-34.09

-5.96

-9.98

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-17.53

-10.6

-34.09

-5.96

-9.98

Extra-ordinary Items

-1.11

-5.88

0

0

0

Adjusted Profit After Extra-ordinary item

-16.42

-4.71

-34.09

-5.96

-9.98

EPS (Unit Curr.)

-8.61

-0.51

-16.77

-3.25

-11.57

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

20.31

20.31

20.31

20.31

8.63

Public Shareholding (Number)

1,19,38,446

1,19,38,446

1,19,38,446

1,19,38,446

56,64,425

Public Shareholding (%)

58.74

58.74

58.74

58.74

65.63

Pledged/Encumbered - No. of Shares

77,04,600

77,04,600

77,04,600

63,04,500

26,76,824

Pledged/Encumbered - % in Total Promoters Holding

91.87

91.87

91.87

75.18

90.27

Pledged/Encumbered - % in Total Equity

37.9

37.9

37.9

31.02

31.02

Non Encumbered - No. of Shares

6,81,258

6,81,258

6,81,258

20,81,258

2,88,275

Non Encumbered - % in Total Promoters Holding

8.11

8.11

8.11

24.81

9.72

Non Encumbered - % in Total Equity

3.34

3.34

3.35

10.23

3.33

PBIDTM(%)

-10.66

-0.16

-10.09

15.48

7.16

PBDTM(%)

-14.93

-3.31

-24.3

3.58

0.08

PATM(%)

-33.06

-12.72

-32.79

-5.59

-8.13