Essar Ports Ltd Annually Results

Gross Sales

1,654.1

2,124.37

1,421.53

1,108.81

1,910.69

Excise Duty

0

0

0

0

0

Net Sales

1,654.1

2,124.37

1,421.53

1,108.81

1,910.69

Other Operating Income

0

0

0

0

30.11

Other Income

122.84

90.51

27.05

22.26

145.3

Total Income

1,776.94

2,214.87

1,448.58

1,131.06

2,086.12

Total Expenditure

361.15

887.76

280.72

453.36

1,174.08

PBIDT

1,415.79

1,327.11

1,167.86

677.7

912.03

Interest

662.48

599.09

524.77

420.8

473.75

PBDT

753.31

728.03

643.09

256.89

438.27

Depreciation

239.24

277.2

244.02

220.25

320.83

Minority Interest Before NP

0

0

0

0

0

Tax

121.3

63.4

64.47

-62.2

32.77

Deferred Tax

0

0

0

0

1.82

Reported Profit After Tax

392.77

387.41

334.6

98.83

82.83

Minority Interest After NP

1.57

3.7

3.04

34.88

12.68

Net Profit after Minority Interest

391.2

383.7

331.54

63.95

70.15

Extra-ordinary Items

0.01

0

0

-235.5

58.34

Adjusted Profit After Extra-ordinary item

391.19

383.7

331.54

299.45

11.81

EPS (Unit Curr.)

9.14

8.97

7.8

1.55

1.71

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

5

5

5

0

Equity

427.89

427.89

427.89

410.45

410.45

Public Shareholding (Number)

10,71,06,857

10,71,06,856

6,68,68,392

6,68,68,392

6,68,68,392

Public Shareholding (%)

25.03

25.03

16.29

16.29

16.29

Pledged/Encumbered - No. of Shares

31,98,79,190

31,98,79,200

34,26,85,216

5,89,44,216

4,28,12,728

Pledged/Encumbered - % in Total Promoters Holding

99.72

99.72

99.73

17.15

12.46

Pledged/Encumbered - % in Total Equity

74.46

74.76

80.08

14.35

10.43

Non Encumbered - No. of Shares

9,01,951

9,01,951

9,01,951

28,46,42,944

30,07,74,432

Non Encumbered - % in Total Promoters Holding

0.28

0.28

0.25

82.83

87.54

Non Encumbered - % in Total Equity

0.21

0.2

0.2

69.34

73.27

PBIDTM(%)

85.59

62.47

82.15

61.11

47.73

PBDTM(%)

45.54

34.27

45.23

23.16

22.93

PATM(%)

23.74

18.23

23.53

8.91

4.33