Essar Ports Ltd Nine Monthly Results

Gross Sales

1,240.89

1,461.09

1,034.88

820.48

1,728.05

Excise Duty

0

0

0

0

0

Net Sales

1,240.89

1,461.09

1,034.88

820.48

1,728.05

Other Operating Income

0

0

0

0

30.11

Other Income

95.8

62.72

9.88

13.9

124.01

Total Income

1,336.69

1,523.81

1,044.76

834.4

1,882.18

Total Expenditure

268.98

526.25

191.41

164.02

1,122.32

PBIDT

1,067.7

997.57

853.34

670.38

759.84

Interest

499.17

447.5

371.69

306.85

383.86

PBDT

568.53

550.07

481.64

363.52

375.98

Depreciation

218.92

207.38

176.55

161.14

276.29

Minority Interest Before NP

0

0

0

0

0

Tax

60.75

46.97

63.45

44.15

31.43

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

288.85

295.7

241.63

158.22

68.26

Minority Interest After NP

2.25

2.79

2.17

32.79

9.57

Net Profit after Minority Interest

286.58

292.91

239.47

125.43

58.68

Extra-ordinary Items

0

0

0

0

56.63

Adjusted Profit After Extra-ordinary item

286.58

292.91

239.47

125.43

2.04

EPS (Unit Curr.)

6.69

6.84

5.59

3.05

1.07

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

427.89

427.89

427.89

410.45

410.45

Public Shareholding (Number)

10,71,06,856

10,71,06,856

6,68,68,392

6,68,68,392

6,68,68,392

Public Shareholding (%)

25.03

25.03

16.29

16.29

16.29

Pledged/Encumbered - No. of Shares

31,98,79,200

31,98,79,200

34,26,85,216

4,28,12,728

4,28,12,728

Pledged/Encumbered - % in Total Promoters Holding

99.72

99.72

99.73

12.46

12.46

Pledged/Encumbered - % in Total Equity

74.76

74.76

80.08

10.43

10.43

Non Encumbered - No. of Shares

9,01,951

9,01,951

9,01,951

30,07,74,432

30,07,74,432

Non Encumbered - % in Total Promoters Holding

0.28

0.28

0.25

87.54

87.54

Non Encumbered - % in Total Equity

0.2

0.2

0.2

73.27

73.27

PBIDTM(%)

86.04

68.27

82.45

81.7

43.97

PBDTM(%)

45.81

37.64

46.54

44.3

21.75

PATM(%)

23.27

20.23

23.34

19.28

3.95