Exicom Tele-Systems Ltd Annually Results

Gross Sales

1,019.6

707.93

842.81

512.91

Excise Duty

0

0

0

0

Net Sales

1,019.6

707.93

842.81

512.91

Other Operating Income

0

0

0

0

Other Income

18.9

15.47

6.15

11.46

Total Income

1,038.5

723.4

848.96

524.36

Total Expenditure

907.51

680.28

763.15

462.1

PBIDT

130.99

43.12

85.81

62.26

Interest

19.23

19.01

15.27

14.08

PBDT

111.76

24.11

70.54

48.18

Depreciation

18.55

16.47

56.03

35.35

Minority Interest Before NP

0

0

0

0

Tax

11.82

-1.76

7.77

1.19

Deferred Tax

17.47

1.39

1.6

-1.04

Reported Profit After Tax

63.92

8.01

5.14

12.68

Minority Interest After NP

0

0

0

3.45

Net Profit after Minority Interest

63.92

8.01

5.14

9.23

Extra-ordinary Items

0

-24.66

-25.26

0

Adjusted Profit After Extra-ordinary item

63.92

32.67

30.4

9.23

EPS (Unit Curr.)

6.7

11.08

7.11

17.53

Book Value (Unit Curr.)

0

0

0

0

Dividend (%)

0

0

0

0

Equity

120.82

7.23

7.23

7.23

Public Shareholding (Number)

0

0

0

0

Public Shareholding (%)

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

PBIDTM(%)

12.84

6.09

10.18

12.13

PBDTM(%)

10.96

3.4

8.36

9.39

PATM(%)

6.26

1.13

0.6

2.47