Exicom Tele-Systems Ltd Half Yearly Results

Gross Sales

405.45

564.56

455.04

491.98

215.95

Excise Duty

0

0

0

0

0

Net Sales

405.45

564.56

455.04

491.98

215.95

Other Operating Income

0

0

0

0

0

Other Income

21.56

6.73

12.17

10.25

5.22

Total Income

427.01

571.29

467.21

502.23

221.17

Total Expenditure

395.22

493.93

413.58

447.95

232.33

PBIDT

31.79

77.35

53.63

54.28

-11.16

Interest

11.94

9.86

9.37

12.17

6.84

PBDT

19.85

67.5

44.27

42.11

-18

Depreciation

11.61

10.2

8.35

8.7

7.77

Minority Interest Before NP

0

0

0

0

0

Tax

6.49

8.77

3.06

-1.5

-0.25

Deferred Tax

0.55

12.08

5.39

-0.65

2.03

Reported Profit After Tax

1.21

36.45

27.46

35.57

-27.55

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

1.21

36.45

27.46

35.57

-27.55

Extra-ordinary Items

0

0

0

-3.88

-20.78

Adjusted Profit After Extra-ordinary item

1.21

36.45

27.46

39.45

-6.77

EPS (Unit Curr.)

0.1

3.02

2.98

49.19

-38.12

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

120.82

120.82

92.4

7.23

7.23

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

7.84

13.7

11.78

11.03

-5.16

PBDTM(%)

-

-

-

-

-

PATM(%)

0.29

6.45

6.03

7.22

-12.75