GMR Power & Urban Infra Ltd Nine Monthly Results

Gross Sales

4,607.47

2,854.5

4,096.82

2,820.08

1,811.05

Excise Duty

0

0

0

0

0

Net Sales

4,607.47

2,854.5

4,096.82

2,820.08

1,811.05

Other Operating Income

0

0

0

70.68

134.27

Other Income

1,999.63

346.68

2,522.06

772.18

166.08

Total Income

6,607.1

3,201.18

6,618.88

3,662.94

2,111.4

Total Expenditure

3,380.46

2,340.14

3,775.34

2,888.44

2,133.28

PBIDT

3,226.64

861.04

2,843.54

774.5

-21.88

Interest

1,183.24

955.96

1,010.45

1,008.46

1,054.32

PBDT

2,043.4

-94.92

1,833.09

-233.96

-1,076.2

Depreciation

491.21

178.67

129.66

84.38

90.47

Minority Interest Before NP

0

0

0

0

0

Tax

48.98

24.27

93.28

60.75

19.51

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

1,503.21

-297.86

1,610.15

-379.09

-1,186.18

Minority Interest After NP

129.4

-32.65

-45.73

54.4

-32.33

Net Profit after Minority Interest

1,373.81

-265.21

1,655.88

-433.49

-1,153.85

Extra-ordinary Items

1,557.06

95.14

1,359.19

173.52

-295.08

Adjusted Profit After Extra-ordinary item

-183.25

-360.35

296.69

-607.01

-858.77

EPS (Unit Curr.)

20.38

-4.39

27.43

0

0

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

357.42

301.8

301.8

301.8

3,305

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

70.03

30.16

69.4

27.46

-1.2

PBDTM(%)

44.34

-3.32

44.74

-8.29

-59.42

PATM(%)

32.62

-10.43

39.3

-13.44

-65.49