Hindustan Dorr-Oliver Ltd Annually Results

Gross Sales

107.68

254.83

375.94

291.58

450.29

Excise Duty

3.1

6.67

0

0

0

Net Sales

104.58

248.17

375.94

291.58

450.29

Other Operating Income

0

0

3.15

2.05

3.97

Other Income

9.69

5.39

17.18

28.05

3.7

Total Income

114.27

253.55

396.27

321.7

457.95

Total Expenditure

453.24

268.79

956.77

363.23

577.7

PBIDT

-338.97

-15.24

-560.5

-41.52

-119.73

Interest

249.71

210.3

129.17

94.09

54.16

PBDT

-588.68

-225.54

-689.67

-135.63

-173.91

Depreciation

5.62

5.52

5.77

8.64

12.72

Minority Interest Before NP

0

0

0

0

0

Tax

0.07

1.36

0.21

0

-58.34

Deferred Tax

5.47

0

109.95

-35.91

0

Reported Profit After Tax

-599.85

-232.42

-805.6

-108.36

-128.27

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-599.85

-232.42

-805.6

-108.36

-128.27

Extra-ordinary Items

-323.8

0

0

0

-76.3

Adjusted Profit After Extra-ordinary item

-276.05

-232.42

-805.6

-108.36

-51.97

EPS (Unit Curr.)

-63.31

-32.28

-111.88

-15.05

-17.81

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

14.4

14.4

14.4

14.39

14.39

Public Shareholding (Number)

0

0

3,22,01,378

3,22,01,378

3,22,01,378

Public Shareholding (%)

0

0

44.75

44.72

44.72

Pledged/Encumbered - No. of Shares

0

0

2,11,55,306

2,11,55,306

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

53.15

53.15

0

Pledged/Encumbered - % in Total Equity

0

0

29.38

29.37

0

Non Encumbered - No. of Shares

0

0

1,86,49,124

1,86,49,124

3,98,04,432

Non Encumbered - % in Total Promoters Holding

0

0

46.85

46.84

100

Non Encumbered - % in Total Equity

0

0

25.9

25.89

55.27

PBIDTM(%)

-324.12

-6.14

-149.09

-14.24

-26.59

PBDTM(%)

-562.89

-90.88

-183.45

-46.51

-38.62

PATM(%)

-573.58

-93.65

-214.28

-37.16

-28.48