Shemaroo Entertainment Ltd Annually Results

Gross Sales

707.2

556.61

381.38

311.11

513.14

Excise Duty

0

0

0

0

0

Net Sales

707.2

556.61

381.38

311.11

513.14

Other Operating Income

0

0

0

0

0

Other Income

4.89

3.42

1.88

1.03

2.97

Total Income

712.08

560.03

383.26

312.14

516.11

Total Expenditure

707.45

509.34

345.54

298.55

442.5

PBIDT

4.63

50.7

37.71

13.59

73.61

Interest

36.34

30.67

25.91

28.44

24.38

PBDT

-31.71

20.03

11.81

-14.85

49.23

Depreciation

5.57

5.21

6.63

7.27

7.51

Minority Interest Before NP

0

0

0

0

0

Tax

10.94

8.1

1.56

0.01

12.6

Deferred Tax

-8.31

-2.83

-1.46

-0.25

-1.32

Reported Profit After Tax

-39.92

9.55

5.07

-21.88

30.44

Minority Interest After NP

0.75

0.19

-0.2

-0.4

0.06

Net Profit after Minority Interest

-40.67

9.36

5.27

-21.48

30.13

Extra-ordinary Items

0

0

0

0

-4.31

Adjusted Profit After Extra-ordinary item

-40.67

9.36

5.27

-21.48

34.44

EPS (Unit Curr.)

-14.94

3.45

1.94

-7.9

11.09

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

27.23

27.18

27.18

27.18

27.18

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

0.65

9.1

9.88

4.36

14.34

PBDTM(%)

-4.48

3.59

3.09

-4.77

9.59

PATM(%)

-5.64

1.71

1.32

-7.03

5.93