Shyam Telecom Ltd Annually Results

Gross Sales

334.57

350.32

423.26

797.65

677.48

Excise Duty

0

0

0

0

0

Net Sales

334.57

350.32

423.26

797.65

677.48

Other Operating Income

0.47

0.63

0.93

1.16

4.88

Other Income

1.38

1

5.36

1.62

2.18

Total Income

336.44

351.95

429.57

800.46

684.55

Total Expenditure

361.79

351.26

424.48

791.03

675.59

PBIDT

-25.35

0.68

5.07

9.43

8.97

Interest

0.2

0.72

1.8

3.06

2.94

PBDT

-25.55

-0.02

3.26

6.36

6.03

Depreciation

2.83

2.03

2.17

2.38

3.43

Minority Interest Before NP

0

0

0

0

0

Tax

-1

-0.07

0.25

2.1

-0.05

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-27.39

-1.99

0.85

1.87

2.66

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-27.39

-1.99

0.85

1.87

2.66

Extra-ordinary Items

-7.73

0

-0.93

-1.6

0

Adjusted Profit After Extra-ordinary item

-19.65

-1.99

1.78

3.47

2.66

EPS (Unit Curr.)

-24.31

-1.76

0.75

1.65

2.35

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

11.27

11.27

11.27

11.27

11.27

Public Shareholding (Number)

38,00,517

38,00,517

38,00,417

38,00,517

38,00,517

Public Shareholding (%)

33.72

33.72

33.72

33.72

33.72

Pledged/Encumbered - No. of Shares

32,00,000

10,00,000

32,00,000

32,00,000

32,00,000

Pledged/Encumbered - % in Total Promoters Holding

42.84

13.39

42.84

42.84

42.84

Pledged/Encumbered - % in Total Equity

28.38

8.86

28.38

28.38

28.38

Non Encumbered - No. of Shares

42,69,483

64,69,483

42,69,483

42,69,483

42,69,483

Non Encumbered - % in Total Promoters Holding

57.15

86.61

57.15

57.15

57.15

Non Encumbered - % in Total Equity

37.88

57.4

37.88

37.88

37.88

PBIDTM(%)

-7.57

0.19

1.2

1.18

1.32

PBDTM(%)

-7.63

0

0.77

0.79

0.89

PATM(%)

-8.18

-0.56

0.2

0.23

0.39