Simbhaoli Sugars Ltd Merged Nine Monthly Results

Gross Sales

983.66

695.53

915.02

717.59

958.63

Excise Duty

122

21.59

235.13

27.43

193.08

Net Sales

861.66

673.95

679.88

690.15

765.55

Other Operating Income

0

2.99

0.97

2.7

6.68

Other Income

13.3

2.9

3.9

15.86

4.48

Total Income

874.96

679.84

684.75

708.72

776.71

Total Expenditure

886.97

718.97

728.53

678.28

717.45

PBIDT

-12.01

-39.13

-43.79

30.44

59.26

Interest

18.52

111.98

116.55

86.29

88.41

PBDT

-30.53

-151.11

-160.33

-55.84

-29.15

Depreciation

24.02

27.02

31.12

30.77

30.92

Minority Interest Before NP

0

0

0

0

0

Tax

0.01

0.79

1.14

1.14

0.38

Deferred Tax

0.01

-1.86

-11.78

-25.29

-23.42

Reported Profit After Tax

-54.58

-177.07

-180.83

-62.47

-37.03

Minority Interest After NP

0.01

-12.53

-11.71

0.28

0.12

Net Profit after Minority Interest

-54.59

-164.52

-169.11

-62.75

-37.15

Extra-ordinary Items

0

-4.98

0

0

0

Adjusted Profit After Extra-ordinary item

-54.59

-159.54

-169.11

-62.75

-37.15

EPS (Unit Curr.)

0

-59.09

-60.7

-22.12

0

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

41.28

28.36

28.36

28.36

26.36

Public Shareholding (Number)

0

1,53,19,941

1,53,19,941

1,53,19,941

1,60,68,597

Public Shareholding (%)

0

54.27

54.27

54.27

61.26

Pledged/Encumbered - No. of Shares

0

22,50,000

22,50,000

22,50,000

26,00,000

Pledged/Encumbered - % in Total Promoters Holding

0

17.43

17.43

17.43

25.59

Pledged/Encumbered - % in Total Equity

0

7.96

7.96

7.96

9.92

Non Encumbered - No. of Shares

0

1,06,58,869

1,06,58,869

1,06,58,869

75,60,213

Non Encumbered - % in Total Promoters Holding

0

82.56

82.56

82.56

74.41

Non Encumbered - % in Total Equity

0

37.75

37.75

37.75

28.82

PBIDTM(%)

-1.39

-5.8

-6.44

4.41

7.74

PBDTM(%)

-3.54

-22.42

-23.58

-8.09

-3.8

PATM(%)

-6.33

-26.27

-26.59

-9.05

-4.83