Siti Networks Ltd Annually Results

Gross Sales

1,291.09

1,345.35

1,445.85

1,536.92

1,608.36

Excise Duty

0

0

0

0

0

Net Sales

1,291.09

1,345.35

1,445.85

1,536.92

1,608.36

Other Operating Income

0

0

0

0

0

Other Income

98.27

34.68

15.02

19.45

17.74

Total Income

1,389.36

1,380.03

1,460.87

1,556.37

1,626.1

Total Expenditure

1,261.98

1,234.51

1,268.75

1,324.35

1,346.6

PBIDT

127.38

145.53

192.12

232.02

279.51

Interest

81.62

115.47

120.4

126.3

157.69

PBDT

45.76

30.06

71.72

105.72

121.82

Depreciation

257.6

344.38

330.71

349.04

345.7

Minority Interest Before NP

0

0

0

0

0

Tax

7.97

13.89

10.05

8.46

8.91

Deferred Tax

-14.76

-12.77

-8.07

-10.34

-18.69

Reported Profit After Tax

-205.06

-315.44

-260.97

-241.44

-214.12

Minority Interest After NP

-21.1

-35.46

-8.63

-1.82

-11.85

Net Profit after Minority Interest

-183.96

-279.99

-252.34

-239.62

-202.27

Extra-ordinary Items

67.06

-7.7

-8.26

-28.66

-48.18

Adjusted Profit After Extra-ordinary item

-251.02

-272.29

-244.08

-210.96

-154.09

EPS (Unit Curr.)

-2.35

-3.62

-2.99

-2.8

-2.5

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

87.21

87.21

87.21

87.21

87.21

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

9.86

10.81

13.28

15.09

17.37

PBDTM(%)

3.54

2.23

4.96

6.87

7.57

PATM(%)

-15.88

-23.44

-18.04

-15.7

-13.31