Spanco Ltd Annually Results

Gross Sales

1,320.93

2,684.39

1,370.82

809.9

622.09

Excise Duty

0

0

0

0

0

Net Sales

1,320.93

2,684.39

1,370.82

809.9

622.09

Other Operating Income

0

0.73

7.59

9.93

5.34

Other Income

13.35

16.21

6.9

2.59

0.98

Total Income

1,334.28

2,701.35

1,385.32

822.44

628.42

Total Expenditure

1,160.91

2,302.42

1,184.75

726.04

535.04

PBIDT

173.36

398.92

200.58

96.38

93.37

Interest

90.27

153.25

66.8

46.65

21.81

PBDT

83.08

245.66

133.77

49.74

71.55

Depreciation

40.5

80.97

36.79

25.92

10.6

Minority Interest Before NP

0

0

0

0

0

Tax

23.63

69.84

34.09

15.31

21.3

Deferred Tax

-8.89

-4.98

6.51

-2.58

0.28

Reported Profit After Tax

27.84

99.83

56.36

10.21

38.58

Minority Interest After NP

-1.28

0.09

0.15

0.15

-0.02

Net Profit after Minority Interest

29.12

99.75

56.2

10.05

38.61

Extra-ordinary Items

0

-4.46

0

0

0

Adjusted Profit After Extra-ordinary item

29.12

104.21

56.21

10.05

38.61

EPS (Unit Curr.)

9.28

34.29

21.03

4.86

18.69

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

10

0

0

Equity

31.35

31.35

28.06

20.64

20.64

Public Shareholding (Number)

1,86,72,852

1,88,14,210

1,74,74,758

1,36,68,614

1,42,86,657

Public Shareholding (%)

59.56

60

62.27

66.19

69.18

Pledged/Encumbered - No. of Shares

1,08,83,811

90,06,200

0

20,00,000

0

Pledged/Encumbered - % in Total Promoters Holding

85.84

71.83

0

28.64

0

Pledged/Encumbered - % in Total Equity

34.72

28.72

0

9.68

0

Non Encumbered - No. of Shares

17,93,336

35,29,590

1,05,90,242

49,81,386

0

Non Encumbered - % in Total Promoters Holding

14.14

28.15

100

71.34

0

Non Encumbered - % in Total Equity

5.71

11.26

37.72

24.12

0

PBIDTM(%)

13.12

14.86

14.63

11.9

15.01

PBDTM(%)

6.29

9.15

9.75

6.14

11.5

PATM(%)

2.1

3.71

4.11

1.26

6.2