Star Ferro & Cement Ltd Merged Annually Results

Gross Sales

1,757.85

1,426.96

1,171.43

657.33

Excise Duty

48.38

0

0

0

Net Sales

1,709.47

1,426.96

1,171.43

657.33

Other Operating Income

5.56

3.46

1.92

2.26

Other Income

1.42

0.8

2.36

1.75

Total Income

1,716.45

1,431.23

1,175.73

661.34

Total Expenditure

1,317.67

995.36

919.29

541.22

PBIDT

398.78

435.87

256.44

120.12

Interest

83.37

87.38

87.2

28.52

PBDT

315.41

348.48

169.22

91.59

Depreciation

171.49

223.74

161.63

50.29

Minority Interest Before NP

0

0

0

0

Tax

5.51

4.8

2.71

3.71

Deferred Tax

0

0

0

0

Reported Profit After Tax

138.41

119.94

4.88

37.59

Minority Interest After NP

46.44

36.5

-1.24

12.68

Net Profit after Minority Interest

91.97

83.44

6.11

24.92

Extra-ordinary Items

-0.51

0.02

-0.56

0.18

Adjusted Profit After Extra-ordinary item

92.48

83.42

6.67

24.74

EPS (Unit Curr.)

4.13

3.76

0.28

498.39

Book Value (Unit Curr.)

0

0

0

0

Dividend (%)

100

0

33

0

Equity

22.22

22.22

22.21

0.05

Public Shareholding (Number)

0

7,44,83,334

6,46,87,312

0

Public Shareholding (%)

0

33.53

29.12

0

Pledged/Encumbered - No. of Shares

0

30,00,000

30,00,000

0

Pledged/Encumbered - % in Total Promoters Holding

0

2.03

1.89

0

Pledged/Encumbered - % in Total Equity

0

1.35

1.35

0

Non Encumbered - No. of Shares

0

14,46,89,656

15,44,85,680

5,00,000

Non Encumbered - % in Total Promoters Holding

0

97.97

98.09

100

Non Encumbered - % in Total Equity

0

65.12

69.52

100

PBIDTM(%)

23.32

30.54

21.89

18.27

PBDTM(%)

18.45

24.42

14.44

13.93

PATM(%)

8.09

8.4

0.41

5.72