03 Oct , 2023
12:00 AM
03 Oct , 2023
12:00 AM
Results
View Details12 Jul , 2023
12:00 AM
06 Jul , 2023
12:00 AM
Results
View Details06 Jul , 2023
12:00 AM
11 Jul , 2023
12:00 AM
BookCloser
View DetailsNo Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Steel
as on 11/16/2023 12:00:00 AM
₹ 829.95 4.05 0.4903 Oct , 2023
12:00 AM
03 Oct , 2023
12:00 AM
Results
View Details12 Jul , 2023
12:00 AM
06 Jul , 2023
12:00 AM
Results
View Details06 Jul , 2023
12:00 AM
11 Jul , 2023
12:00 AM
BookCloser
View DetailsNo Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL74.91%
Indian: 74.91%
Foreign: 0%
NON-PROMOTER - TOTAL 25.09%
Institutions: 6.10%
Non-Institutions: 18.98%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Revenue | 4749.87 | 3489.99 | 557.31 | 573.53 |
yoy growth (%) | 36.10 | 526.22 | (2.83) | (27.38) |
Raw materials | (2,238.45) | (2,182.64) | (372.93) | (426.94) |
As % of sales | 47.13 | 62.54 | 66.92 | 74.44 |
Employee costs | (214.81) | (192.11) | (46.31) | (33.98) |
As % of sales | 4.52 | 5.50 | 8.31 | 5.92 |
Other costs | (1,198.20) | (961.98) | (76.43) | (88.66) |
As % of sales | 25.23 | 27.56 | 13.71 | 15.46 |
Operating profit | 1098.41 | 153.26 | 61.64 | 23.95 |
OPM | 23.13 | 4.39 | 11.06 | 4.18 |
Depreciation | (327.19) | (310.79) | (12.76) | (12.89) |
Interest expense | (234.63) | (292.85) | (2.44) | (5.38) |
Other income | 78.28 | 81.32 | 37.07 | 37.72 |
Profit before tax | 614.87 | (369.06) | 83.50 | 43.40 |
Taxes | (42.86) | 13.96 | (24.73) | (11.46) |
Tax rate | (6.97) | (3.78) | (29.62) | (26.40) |
Minorities and other | -- | -- | -- | -- |
Adj. profit | 572.01 | (355.10) | 58.77 | 31.94 |
Exceptional items | -- | (161.13) | -- | -- |
Net profit | 572.01 | (516.23) | 58.77 | 31.94 |
yoy growth (%) | (210.81) | (978.39) | 84.02 | (65.26) |
NPM | 12.04 | (14.79) | 10.54 | 5.57 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Equity capital | 45.10 | 45.10 | 45.10 | 15.40 |
Preference capital | 13979.91 | -- | -- | -- |
Reserves | 913.10 | 2549.03 | 1971.71 | 1068.23 |
Net worth | 14938.11 | 2594.13 | 2016.81 | 1083.63 |
Minority interest | 429.65 | -- | -- | -- |
Debt | 777.54 | 1424.22 | 2754.95 | -- |
Deferred tax liabilities (net) | 2954.79 | 102.91 | 165.94 | 32.17 |
Total liabilities | 19100.09 | 4121.26 | 4937.70 | 1115.80 |
Fixed assets | 16700.28 | 4365.44 | 4651.54 | 227.72 |
Intangible assets | -- | -- | -- | -- |
Investments | 1123.68 | 20.88 | 17.67 | 243.73 |
Deferred tax asset (net) | 1667.72 | 58.38 | 165.94 | 13.96 |
Net working capital | (1,471.78) | (605.25) | (59.06) | 282.98 |
Inventories | 2335.97 | 812.71 | 796.97 | 115.28 |
Inventory Days | -- | 62.45 | 83.35 | -- |
Sundry debtors | 195.78 | 75.15 | 155.88 | 78.45 |
Debtor days | -- | 5.78 | 16.30 | -- |
Other current assets | 789.57 | 352.73 | 392.96 | 311.86 |
Sundry creditors | (2,908.53) | (1,233.50) | (812.41) | (75.43) |
Creditor days | -- | 94.79 | 84.97 | -- |
Other current liabilities | (1,884.57) | (612.34) | (592.46) | (147.18) |
Cash | 1080.19 | 281.81 | 161.61 | 347.41 |
Total assets | 19100.09 | 4121.26 | 4937.70 | 1115.80 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Profit before tax | 614.87 | (369.06) | 83.50 | 43.40 |
Depreciation | (327.19) | (310.79) | (12.76) | (12.89) |
Tax paid | (42.86) | 13.96 | (24.73) | (11.46) |
Working capital 27,893 | (552.62) | (261.15) | 7.67 | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (307.80) | (927.04) | 53.68 | 19.05 |
Capital expenditure | 4645.11 | 4597.07 | (206.01) | -- |
Free cash flow | 4337.31 | 3670.03 | (152.33) | 19.05 |
Equity raised | 2630.72 | 3224.82 | 1587.46 | 1604.76 |
Investments | (106.75) | (186.82) | 55.39 | -- |
Debt financing/disposal | 1424.22 | 2754.95 | -- | -- |
Dividends paid | -- | -- | 16.94 | 15.40 |
Net in cash | 8285.50 | 9462.98 | 1507.46 | 1639.21 |
Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 36.1 | 526.224 | -2.828 | -27.377 |
Op profit growth | 616.705 | 148.647 | 157.351 | -75.861 |
EBIT growth | -1,214.576 | -188.68 | 76.198 | -65.606 |
Net profit growth | -210.805 | -978.388 | 84.015 | -65.262 |
Profitability ratios (%) | ||||
OPM | 23.125 | 4.391 | 11.06 | 4.176 |
EBIT margin | 17.885 | -2.184 | 15.422 | 8.505 |
Net profit margin | 12.043 | -14.792 | 10.545 | 5.569 |
RoCE | 18.755 | -2.612 | 9.781 | 5.775 |
RoNW | 6.203 | -8.957 | 1.738 | 0.985 |
RoA | 3.157 | -4.423 | 1.672 | 0.945 |
Per share ratios (₹) | ||||
EPS | 126.83 | -114.46 | 38.16 | 18.7 |
Dividend per share | 5 | 0 | 11 | 10 |
Cash EPS | 54.284 | -183.376 | 29.875 | 12.367 |
Book value per share | 18.755 | -2.612 | 9.781 | 5.775 |
Valuation ratios | ||||
P/E | 5.701 | -1.658 | 15.637 | 21.406 |
P/CEPS | 13.321 | -1.035 | 19.973 | 32.368 |
P/B | 1.257 | 0.424 | 1.062 | 0.746 |
EV/EBIDTA | 3.742 | 14.705 | 7.801 | 7.625 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 28.824 | 58.05 |
Tax payout | -6.971 | -3.784 | -29.619 | -26.402 |
Liquidity ratios | ||||
Debtor days | 8.877 | 10.022 | 21.351 | 12.19 |
Inventory days | 61.847 | 44.242 | 26.669 | 44.806 |
Creditor days | -102.255 | -47.347 | -36.174 | -31.723 |
Leverage ratios | ||||
Interest coverage | -3.621 | 0.26 | -35.166 | -9.061 |
Net debt / equity | 0.44 | 1.286 | -0.355 | -0.305 |
Net debt / op. profit | 1.04 | 16.921 | -4.977 | -10.525 |
Cost breakup (₹) | ||||
Material costs | -47.127 | -62.54 | -66.917 | -74.44 |
Employee costs | -4.522 | -5.505 | -8.31 | -5.925 |
Other costs | -25.226 | -27.564 | -13.714 | -15.459 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
JSW Steel Ltd | 944.95 | 28.43 | 2,29,383.58 | 1,007.00 | 0.00 | 34,910.00 | 307.60 |
Tata Steel Ltd | 175.45 | 20.55 | 2,17,837.55 | 4,050.30 | 2.06 | 36,066.59 | 109.04 |
Jindal Steel & Power Ltd | 1,047.75 | 20.21 | 1,06,578.80 | 1,281.53 | 0.19 | 13,773.42 | 445.99 |
Tube Investments of India Ltd | 4,153.95 | 108.25 | 79,519.07 | 247.88 | 0.10 | 1,838.25 | 205.28 |
Jindal Stainless Ltd | 811.85 | 26.78 | 67,114.04 | 476.36 | 0.37 | 9,520.74 | 166.38 |
Tata Steel Long Products Limited (TSLPL) is a subsidiary of Tata Steel Limited. The Company was incorporated in July 31, 1982. The Company has presence across the entire value chain of steel manufacturing from mining and processing iron ore to producing and distributing steel based long products. The Company also has sponge iron manufacturing facility and captive power plants generating power from waste heat and thermal coal.In 1991, Tata Steel acquired IPICOLs stake and at present the company is a sister company of TISCO. Tata Steel provides technical consultancy services comprising design/project engineering, project management, project implementation etc. The entire output of the company is purchased by Tata Steel at market price for use at Jamshedpur. To overcome the raw material shortage, it entered into agreement with Tata Steel which installed 2 crushers to crush lump iron which is easily available.TSIL is located at Bilaipada near Joda, in the Keonjhar District of Orissa. TSIL was the first Indian Sponge Iron Company to received ISO-9002 Certification.In 1987-89, the Company entered into foreign collaboration with Lurgi, Germany for upgradation of annual production capacity.The Companies plant was initially designed for a production capacity of 90,000 TPA and subsquentely the capacity was enhanced in 1990-91. The Company later to meet the growing demand of Sponge Iron doubled its capacity by adding another Klin of equivalent capacity in 1998-99, bringing the capacity... Read More
Reports by Tata Steel Long Products Ltd
Reports by Tata Steel Long Products Ltd
No Record Found
ATTENTION INVESTORS
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Risk Disclosure on Derivatives
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
We are ISO 27001:2013 Certified.
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.