Tricom India Ltd Annually Results

Gross Sales

26.52

38.34

56.02

81.73

137.5

Excise Duty

0

0

0

0

0

Net Sales

26.52

38.34

56.02

81.73

137.5

Other Operating Income

0

0

0

0

0

Other Income

3.84

3.59

8.84

8.34

8.02

Total Income

30.36

41.93

64.87

90.08

145.52

Total Expenditure

68.55

53.21

54.72

71.77

102.04

PBIDT

-38.19

-11.29

10.14

18.29

43.49

Interest

10.94

10.16

19.64

24.57

18.12

PBDT

-49.13

-21.44

-9.51

-6.28

25.36

Depreciation

17.72

19.14

32.83

9.82

9.43

Minority Interest Before NP

0

0

0

0

0

Tax

0.01

1.91

3.49

1.41

5.78

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-66.87

-42.5

-45.83

-17.52

10.13

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-66.87

-42.5

-45.83

-17.52

10.13

Extra-ordinary Items

-48.53

-16.3

-1.32

-2.48

0

Adjusted Profit After Extra-ordinary item

-18.34

-26.2

-44.51

-15.04

10.13

EPS (Unit Curr.)

-8.44

-4.14

-5.78

-2.29

1.27

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

15.84

15.84

15.84

15.84

13.14

Public Shareholding (Number)

0

7,19,07,599

6,84,77,600

6,84,37,056

5,09,74,436

Public Shareholding (%)

0

90.79

86.45

86.4

77.58

Pledged/Encumbered - No. of Shares

0

37,25,560

37,80,560

38,21,100

86,00,027

Pledged/Encumbered - % in Total Promoters Holding

0

77.65

79.12

79.3

98.05

Pledged/Encumbered - % in Total Equity

0

4.7

4.76

4.82

13.09

Non Encumbered - No. of Shares

0

10,72,291

9,97,291

9,97,291

1,70,986

Non Encumbered - % in Total Promoters Holding

0

22.35

20.87

20.7

1.95

Non Encumbered - % in Total Equity

0

1.35

1.25

1.25

0.25

PBIDTM(%)

-144

-29.44

18.09

22.38

31.62

PBDTM(%)

-185.25

-55.92

-16.97

-7.68

18.44

PATM(%)

-252.14

-110.85

-81.79

-21.43

7.36