VST Industries Ltd Annually Results

Gross Sales

1,125.42

1,004.73

773.44

725.22

753.21

Excise Duty

653.25

623.65

433.47

391.92

403.66

Net Sales

472.17

381.07

339.97

333.29

349.55

Other Operating Income

2.83

2

1.86

0

0

Other Income

21.92

32.09

12.68

15.22

20.04

Total Income

496.92

415.17

354.51

348.51

369.6

Total Expenditure

394.73

313.95

256.57

252.94

276.55

PBIDT

102.19

101.2

97.94

95.58

93.04

Interest

-1.25

-1.2

-2.13

-1.5

-2.74

PBDT

103.45

102.41

100.06

97.08

95.77

Depreciation

17.95

15.9

13.81

11.56

10.32

Minority Interest Before NP

0

0

0

0

0

Tax

23.48

24.57

24.72

34.88

41.56

Deferred Tax

0

0

1.79

-6.44

-2.13

Reported Profit After Tax

62

61.91

58.47

55.59

44.4

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

62

61.91

58.47

55.59

44.4

Extra-ordinary Items

-9

9.02

0

0

-29.11

Adjusted Profit After Extra-ordinary item

71

52.88

58.47

55.59

73.51

EPS (Unit Curr.)

40.15

40.09

37.86

36

28.75

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

300

200

200

125

Equity

15.43

15.43

15.43

15.43

15.43

Public Shareholding (Number)

1,04,76,018

1,04,76,018

1,04,76,018

1,04,76,018

1,04,76,018

Public Shareholding (%)

67.83

67.83

67.83

67.83

67.83

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

49,65,902

49,65,902

0

0

0

Non Encumbered - % in Total Promoters Holding

100

100

0

0

0

Non Encumbered - % in Total Equity

32.15

32.15

0

0

0

PBIDTM(%)

21.64

26.55

28.8

28.67

26.61

PBDTM(%)

21.91

26.87

29.43

29.12

27.4

PATM(%)

13.13

16.24

17.2

16.67

12.7