Aegis Logistics Ltd Annually Results

Gross Sales

7,045.92

8,627.21

4,630.98

3,843.46

7,183.25

Excise Duty

0

0

0

0

0

Net Sales

7,045.92

8,627.21

4,630.98

3,843.46

7,183.25

Other Operating Income

0

0

0

0

0

Other Income

189.59

186.99

38.74

36.87

32.84

Total Income

7,235.51

8,814.2

4,669.72

3,880.33

7,216.09

Total Expenditure

6,123.17

7,955.42

4,096.62

3,455.82

6,906.7

PBIDT

1,112.34

858.78

573.1

424.51

309.39

Interest

115.77

88.23

21.75

17.31

33.12

PBDT

996.57

770.55

551.35

407.2

276.27

Depreciation

135.26

125.8

79.36

71.6

68.71

Minority Interest Before NP

0

0

0

0

0

Tax

189.1

134.05

87.05

86.38

73.59

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

672.21

510.7

384.94

249.22

133.97

Minority Interest After NP

103

47.74

27.42

25.84

34.38

Net Profit after Minority Interest

569.21

462.96

357.52

223.38

99.59

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

569.21

462.96

357.52

223.38

99.59

EPS (Unit Curr.)

16.22

13.19

10.19

6.49

2.94

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

650

575

250

200

170

Equity

35.1

35.1

35.1

35.1

33.97

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

15.78

9.95

12.37

11.04

4.3

PBDTM(%)

14.14

8.93

11.9

10.59

3.84

PATM(%)

9.54

5.91

8.31

6.48

1.86