Aegis Logistics Ltd Nine Monthly Results

Gross Sales

5,058.75

5,208.75

6,472.74

2,527.4

2,832.29

Excise Duty

0

0

0

0

0

Net Sales

5,058.75

5,208.75

6,472.74

2,527.4

2,832.29

Other Operating Income

0

0

0

0

0

Other Income

142.95

126.44

123.34

25.24

21.96

Total Income

5,201.7

5,335.19

6,596.08

2,552.64

2,854.25

Total Expenditure

4,369.58

4,592.77

6,003.5

2,136.12

2,544.83

PBIDT

832.12

742.42

592.58

416.52

309.42

Interest

112.78

86.54

62.88

11.99

12.82

PBDT

719.34

655.88

529.7

404.53

296.6

Depreciation

111.54

101.9

96.64

58.22

53.44

Minority Interest Before NP

0

0

0

0

0

Tax

138.2

119.06

81.68

63.49

63.92

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

469.6

434.92

351.38

282.82

179.24

Minority Interest After NP

87.9

62

29.28

20.05

21.29

Net Profit after Minority Interest

381.7

372.92

322.1

262.77

157.95

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

381.7

372.92

322.1

262.77

157.95

EPS (Unit Curr.)

10.87

10.62

9.18

7.49

4.61

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

250

450

200

0

Equity

35.1

35.1

35.1

35.1

34.54

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

16.44

14.25

9.15

16.48

10.92

PBDTM(%)

14.21

12.59

8.18

16

10.47

PATM(%)

9.28

8.34

5.42

11.19

6.32