Aqua Logistics Ltd Quarterly Results

Gross Sales

70.13

70.2

76.59

78.32

77.31

Excise Duty

0

0

0

0

0

Net Sales

70.13

70.2

76.59

78.32

77.31

Other Operating Income

0

0

0

0

0

Other Income

0

0

0

0

0.13

Total Income

70.13

70.2

76.59

78.32

77.44

Total Expenditure

65.09

93.32

69.96

72.17

71.31

PBIDT

5.04

-23.12

6.63

6.15

6.13

Interest

3.2

3.19

3.7

3.1

3.06

PBDT

1.84

-26.31

2.93

3.05

3.07

Depreciation

1.26

1.35

1.31

1.31

1.31

Minority Interest Before NP

0

0

0

0

0

Tax

0

0.1

0.25

0.16

0.23

Deferred Tax

0

0

0

0.03

0.03

Reported Profit After Tax

0.58

-27.76

1.37

1.55

1.5

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

0.58

-27.76

1.37

1.55

1.5

Extra-ordinary Items

-0.25

-29

0

0

-0.22

Adjusted Profit After Extra-ordinary item

0.83

1.24

1.37

1.55

1.72

EPS (Unit Curr.)

0.02

-0.93

0.05

0.05

0.05

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

30

30

30

30

30

Public Shareholding (Number)

28,01,56,384

28,01,56,384

25,82,41,296

25,62,41,296

25,62,41,296

Public Shareholding (%)

93.39

93.39

86.08

85.42

85.42

Pledged/Encumbered - No. of Shares

1,00,00,000

1,00,00,000

3,19,00,000

2,69,00,000

2,95,66,670

Pledged/Encumbered - % in Total Promoters Holding

50.42

50.42

76.41

61.49

67.58

Pledged/Encumbered - % in Total Equity

3.33

3.33

10.63

8.97

9.86

Non Encumbered - No. of Shares

98,34,560

98,34,560

98,49,660

1,68,49,660

1,41,82,990

Non Encumbered - % in Total Promoters Holding

49.58

49.58

23.59

38.51

32.42

Non Encumbered - % in Total Equity

3.28

3.28

3.28

5.62

4.73

PBIDTM(%)

7.18

-32.93

8.65

7.85

7.92

PBDTM(%)

2.62

-37.47

3.82

3.89

3.97

PATM(%)

0.82

-39.54

1.78

1.97

1.94