Black Box Ltd Annually Results

Gross Sales

6,281.58

6,287.56

5,370.17

4,674.02

4,993.92

Excise Duty

0

0

0

0

0

Net Sales

6,281.58

6,287.56

5,370.17

4,674.02

4,993.92

Other Operating Income

0

0

0

0

0

Other Income

25.44

27.35

6.36

11.13

7.41

Total Income

6,307.02

6,314.91

5,376.53

4,685.15

5,001.33

Total Expenditure

5,895.04

6,066.7

5,118.35

4,395.69

4,850.9

PBIDT

411.98

248.21

258.18

289.46

150.43

Interest

141.25

111.28

73.6

97.91

131.72

PBDT

270.73

136.93

184.58

191.55

18.71

Depreciation

114.34

107.48

98.6

95.56

91.69

Minority Interest Before NP

0

0

0

0

0

Tax

23.05

6.72

11.3

16.25

-2.59

Deferred Tax

-4.33

-0.97

1.96

1.65

9.57

Reported Profit After Tax

137.67

23.7

72.72

78.09

-79.96

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

137.67

23.7

72.72

78.09

-79.96

Extra-ordinary Items

-33.81

-45.59

-18.73

-25.78

-115.48

Adjusted Profit After Extra-ordinary item

171.48

69.29

91.45

103.87

35.52

EPS (Unit Curr.)

10.56

1.42

4.45

26.05

-26.89

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

33.61

33.58

32.81

32.53

29.75

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

6.55

3.94

4.8

6.19

3.01

PBDTM(%)

4.3

2.17

3.43

4.09

0.37

PATM(%)

2.19

0.37

1.35

1.67

-1.6