Black Box Ltd Quarterly Results

Gross Sales

1,501.72

1,497.23

1,423.38

1,480.35

1,655.47

Excise Duty

0

0

0

0

0

Net Sales

1,501.72

1,497.23

1,423.38

1,480.35

1,655.47

Other Operating Income

0

0

0

0

0

Other Income

1.44

3.26

1.05

0.78

11.19

Total Income

1,503.16

1,500.49

1,424.43

1,481.13

1,666.66

Total Expenditure

1,381.47

1,385.34

1,323.94

1,364.33

1,550.8

PBIDT

121.69

115.15

100.49

116.8

115.86

Interest

31.31

32.25

33.94

40.5

35.8

PBDT

90.38

82.9

66.55

76.3

80.06

Depreciation

31.15

28.31

26.29

29.41

28.36

Minority Interest Before NP

0

0

0

0

0

Tax

3.12

2.69

1.84

7.37

11.13

Deferred Tax

0.03

0.76

1.33

-1.38

-0.3

Reported Profit After Tax

56.08

51.14

37.09

40.9

40.87

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

56.08

51.14

37.09

40.9

40.87

Extra-ordinary Items

-12.69

-19.43

-14.05

-7.56

-7.34

Adjusted Profit After Extra-ordinary item

68.77

70.57

51.14

48.46

48.21

EPS (Unit Curr.)

3.33

3.04

2.21

2.97

2.43

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

33.84

33.62

33.62

33.61

33.58

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

8.1

7.69

7.05

7.89

6.99

PBDTM(%)

6.01

5.53

4.67

5.15

4.83

PATM(%)

3.73

3.41

2.6

2.76

2.46