Black Box Ltd Nine Monthly Results

Gross Sales

4,422.33

4,801.23

4,605.64

3,927.92

3,452.82

Excise Duty

0

0

0

0

0

Net Sales

4,422.33

4,801.23

4,605.64

3,927.92

3,452.82

Other Operating Income

0

0

0

0

0

Other Income

3.51

24.86

21.55

20.49

8.74

Total Income

4,425.84

4,826.09

4,627.19

3,948.41

3,461.56

Total Expenditure

4,088.51

4,530.91

4,463.3

3,762.4

3,216.47

PBIDT

337.33

295.18

163.89

186.01

245.09

Interest

97.5

100.75

77

49.16

70.14

PBDT

239.83

194.43

86.89

136.85

174.95

Depreciation

85.75

84.93

76.89

74.04

73.12

Minority Interest Before NP

0

0

0

0

0

Tax

7.65

15.68

13.75

4.13

10.29

Deferred Tax

2.12

-2.95

-4.35

1.68

-0.46

Reported Profit After Tax

144.31

96.77

0.6

57

92

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

144.31

96.77

0.6

57

92

Extra-ordinary Items

-46.26

-26.3

-16.08

-13.93

-19.66

Adjusted Profit After Extra-ordinary item

190.57

123.07

16.68

70.93

111.66

EPS (Unit Curr.)

8.58

5.76

0.04

17.47

30.88

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

33.84

33.58

33.58

32.81

29.82

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

7.62

6.14

3.55

4.73

7.09

PBDTM(%)

5.42

4.04

1.88

3.48

5.06

PATM(%)

3.26

2.01

0.01

1.45

2.66