CORE Education & Technologies Ltd Annually Results

Gross Sales

1,907.48

1,637.85

1,091.22

846.97

677.5

Excise Duty

0

0

0

0

0

Net Sales

1,907.48

1,637.85

1,091.22

846.97

677.5

Other Operating Income

0

0

0

0

0

Other Income

7.89

25.82

15.57

8.93

2.73

Total Income

1,915.38

1,663.68

1,106.81

855.91

680.22

Total Expenditure

1,179.3

1,009.48

697.63

565.34

465.26

PBIDT

736.07

654.2

409.17

290.57

214.97

Interest

159.53

127.13

78.69

41.7

21.59

PBDT

576.55

527.05

330.48

248.88

193.38

Depreciation

193.73

98.98

58.61

41.27

28.03

Minority Interest Before NP

0

0

0

0

0

Tax

111.92

104.98

46.84

33.22

22.37

Deferred Tax

0

0

0

2.15

0

Reported Profit After Tax

270.9

323.08

225

172.22

142.97

Minority Interest After NP

0.18

0

0

0

0

Net Profit after Minority Interest

270.72

323.08

225

172.22

142.97

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

270.72

323.08

225

172.22

142.97

EPS (Unit Curr.)

23.82

29.04

21.79

18.7

16.88

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

30

30

30

30

Equity

22.9

22.48

21.82

19.71

17.25

Public Shareholding (Number)

6,87,57,544

5,93,37,980

5,71,44,344

5,26,55,000

4,51,25,028

Public Shareholding (%)

60.06

52.75

52.36

53.4

52.31

Pledged/Encumbered - No. of Shares

1,87,68,805

1,48,50,000

1,39,00,000

1,51,00,000

0

Pledged/Encumbered - % in Total Promoters Holding

41.05

27.95

26.72

32.86

0

Pledged/Encumbered - % in Total Equity

16.39

13.19

12.73

15.31

0

Non Encumbered - No. of Shares

2,69,57,477

3,82,84,360

3,81,01,292

3,08,41,292

0

Non Encumbered - % in Total Promoters Holding

58.95

72.05

73.26

67.12

0

Non Encumbered - % in Total Equity

23.55

34.04

34.9

31.28

0

PBIDTM(%)

38.58

39.94

37.49

34.3

31.72

PBDTM(%)

30.22

32.17

30.28

29.38

28.54

PATM(%)

14.2

19.72

20.61

20.33

21.1