CORE Education & Technologies Ltd Quarterly Results

Gross Sales

281.4

330.36

342.11

444.49

485.43

Excise Duty

0

0

0

0

0

Net Sales

281.4

330.36

342.11

444.49

485.43

Other Operating Income

0

0

0

0

0

Other Income

0.42

0.55

1.23

8.45

1.21

Total Income

281.81

330.92

343.34

452.94

486.64

Total Expenditure

265.62

254

288.61

296.77

299.43

PBIDT

16.19

76.91

54.73

156.17

187.21

Interest

51.6

54.81

50.06

42.5

39.7

PBDT

-35.41

22.1

4.67

113.67

147.51

Depreciation

44.17

56.32

52.26

48.71

48.45

Minority Interest Before NP

0

0

0

0

0

Tax

-9.05

-4.97

-14.22

13.85

30.76

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-70.53

-29.24

-33.37

51.12

68.3

Minority Interest After NP

0

0.32

0

0.18

0

Net Profit after Minority Interest

-70.53

-29.56

-33.37

50.93

68.3

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-70.53

-29.56

-33.37

50.93

68.3

EPS (Unit Curr.)

-6.16

-2.55

-2.91

4.49

6.01

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

22.9

22.9

22.9

22.9

22.88

Public Shareholding (Number)

7,17,30,208

6,87,57,544

6,91,28,784

6,87,57,544

6,12,53,116

Public Shareholding (%)

62.65

60.06

60.38

60.06

53.55

Pledged/Encumbered - No. of Shares

3,15,71,118

1,87,68,804

3,29,74,568

1,87,68,804

2,51,82,528

Pledged/Encumbered - % in Total Promoters Holding

73.85

41.05

72.7

41.05

47.39

Pledged/Encumbered - % in Total Equity

27.58

16.39

28.8

16.39

22.01

Non Encumbered - No. of Shares

1,11,82,496

2,69,57,476

1,23,80,477

2,69,57,476

2,79,51,832

Non Encumbered - % in Total Promoters Holding

26.15

58.95

27.3

58.95

52.61

Non Encumbered - % in Total Equity

9.77

23.55

10.82

23.55

24.44

PBIDTM(%)

5.75

23.28

15.99

35.13

38.56

PBDTM(%)

-12.58

6.68

1.36

25.57

30.38

PATM(%)

-25.06

-8.85

-9.75

11.5

14.06