CORE Education & Technologies Ltd Nine Monthly Results

Gross Sales

953.86

1,462.98

1,155.96

793.57

607.89

Excise Duty

0

0

0

0

0

Net Sales

953.86

1,462.98

1,155.96

793.57

607.89

Other Operating Income

0

0

0

0

0

Other Income

2.2

3.02

4.46

2.11

15.71

Total Income

956.07

1,466.02

1,160.43

795.69

623.59

Total Expenditure

808.22

886.11

701.98

509.1

421.85

PBIDT

147.83

579.9

458.44

286.58

201.74

Interest

156.47

117.02

91.55

59.15

28.96

PBDT

-8.63

462.88

366.88

227.42

172.77

Depreciation

152.75

145.02

60.13

40.52

29.38

Minority Interest Before NP

0

0

0

0

0

Tax

-28.23

98.08

62.88

32.16

25.05

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-133.13

219.77

243.86

154.72

118.31

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-133.13

219.77

243.86

154.72

118.31

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-133.13

219.77

243.86

154.72

118.31

EPS (Unit Curr.)

-11.63

19.32

21.94

15.06

12.64

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

22.89

22.87

22.43

20.76

18.7

Public Shareholding (Number)

7,17,30,208

6,12,53,116

6,01,28,564

5,78,17,424

5,23,66,808

Public Shareholding (%)

62.65

53.54

53.61

55.7

56

Pledged/Encumbered - No. of Shares

3,15,71,118

2,51,82,528

1,48,50,000

1,39,00,000

70,00,000

Pledged/Encumbered - % in Total Promoters Holding

73.84

47.38

28.55

30.21

17.01

Pledged/Encumbered - % in Total Equity

27.57

22.01

13.23

13.39

7.48

Non Encumbered - No. of Shares

1,11,82,496

2,79,51,832

3,71,51,292

3,20,91,292

3,41,41,292

Non Encumbered - % in Total Promoters Holding

26.14

52.61

71.44

69.77

82.98

Non Encumbered - % in Total Equity

9.77

24.44

33.13

30.9

36.5

PBIDTM(%)

15.49

39.63

39.65

36.11

33.18

PBDTM(%)

-0.9

31.63

31.73

28.65

28.42

PATM(%)

-13.95

15.02

21.09

19.49

19.46