Devyani International Ltd Nine Monthly Results

Gross Sales

3,738.46

2,509.24

2,242.75

1,493.26

701.74

Excise Duty

0

0

0

0

0

Net Sales

3,738.46

2,509.24

2,242.75

1,493.26

701.74

Other Operating Income

0

0

0

0

0

Other Income

23.8

18.01

21.56

13.73

122.1

Total Income

3,762.27

2,527.25

2,264.31

1,506.99

823.84

Total Expenditure

3,113.74

2,096.4

1,757.78

1,174.93

652.21

PBIDT

648.53

430.85

506.53

332.07

171.62

Interest

195.3

130.27

105.44

94.83

122.67

PBDT

453.23

300.58

401.09

237.24

48.95

Depreciation

418.1

258.92

200.4

156.58

175.16

Minority Interest Before NP

0

0

0

0

0

Tax

19.96

23.76

27.75

1.79

0.63

Deferred Tax

5.31

-21.4

-29.69

-0.31

-1.68

Reported Profit After Tax

9.86

39.3

202.64

79.18

-125.16

Minority Interest After NP

-14.02

-15.43

-1.64

-0.77

-8.48

Net Profit after Minority Interest

23.89

54.73

204.28

79.95

-116.68

Extra-ordinary Items

0

-6.01

-17.27

-14.13

43.35

Adjusted Profit After Extra-ordinary item

23.89

60.74

221.55

94.08

-160.03

EPS (Unit Curr.)

0.2

0.45

1.7

0.67

-1.08

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

120.63

120.59

120.47

120.25

111.48

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

17.34

17.17

22.58

22.23

24.45

PBDTM(%)

12.12

11.97

17.88

15.88

6.97

PATM(%)

0.26

1.56

9.03

5.3

-17.83