Emami Ltd Annually Results

Gross Sales

3,578.09

3,405.73

3,192.03

2,880.53

2,654.88

Excise Duty

0

0

0

0

0

Net Sales

3,578.09

3,405.73

3,192.03

2,880.53

2,654.88

Other Operating Income

0

0

0

0

0

Other Income

46.8

68.93

95.25

70.27

57.07

Total Income

3,624.89

3,474.66

3,287.28

2,950.8

2,711.95

Total Expenditure

2,638.18

2,550.47

2,259.42

2,001.66

1,981.04

PBIDT

986.71

924.19

1,027.86

949.14

730.91

Interest

9.98

7.39

5.07

13.27

21.01

PBDT

976.73

916.8

1,022.79

935.87

709.9

Depreciation

185.9

247.25

334.78

366.95

336.33

Minority Interest Before NP

0

0

0

0

0

Tax

67.97

41.24

-152.7

114.74

79.84

Deferred Tax

-1.28

0.9

4.04

-0.53

-8.57

Reported Profit After Tax

724.14

627.41

836.67

454.71

302.3

Minority Interest After NP

0.61

-12.16

-2.32

0.01

-0.61

Net Profit after Minority Interest

723.53

639.57

838.99

454.7

302.91

Extra-ordinary Items

-5.39

0

-5.15

0

-8.4

Adjusted Profit After Extra-ordinary item

728.92

639.57

844.14

454.7

311.31

EPS (Unit Curr.)

16.55

14.5

18.88

10.23

6.67

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

800

800

800

800

400

Equity

43.65

44.12

44.12

44.45

45.32

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

27.57

27.13

32.2

32.95

27.53

PBDTM(%)

27.29

26.91

32.04

32.48

26.73

PATM(%)

20.23

18.42

26.21

15.78

11.38