Emami Ltd Nine Monthly Results

Gross Sales

2,846.14

2,686.85

2,569.78

2,419.03

2,149.77

Excise Duty

0

0

0

0

0

Net Sales

2,846.14

2,686.85

2,569.78

2,419.03

2,149.77

Other Operating Income

0

0

0

0

0

Other Income

46.95

36.1

55.18

64.96

23.77

Total Income

2,893.09

2,722.95

2,624.96

2,483.99

2,173.54

Total Expenditure

2,051.69

1,956.35

1,913.98

1,639.25

1,432.35

PBIDT

841.4

766.6

710.98

844.74

741.19

Interest

6.56

7.1

6.02

3.25

8.55

PBDT

834.84

759.5

704.96

841.49

732.64

Depreciation

134.68

137.9

183.28

251.32

283.99

Minority Interest Before NP

0

0

0

0

0

Tax

66.39

47.35

32.98

111.52

86.06

Deferred Tax

-6.8

-3.14

2.91

-3.91

-4.4

Reported Profit After Tax

640.57

577.39

485.79

482.56

366.99

Minority Interest After NP

-3.72

2.76

-9.35

-0.47

0.01

Net Profit after Minority Interest

644.29

574.63

495.14

483.03

366.98

Extra-ordinary Items

0

-5.45

0

0

0

Adjusted Profit After Extra-ordinary item

644.29

580.08

495.14

483.03

366.98

EPS (Unit Curr.)

14.76

13.14

11.22

10.86

8.22

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

800

400

800

400

800

Equity

43.65

43.65

44.12

44.45

44.45

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

29.56

28.53

27.66

34.92

34.47

PBDTM(%)

29.33

28.26

27.43

34.78

34.07

PATM(%)

22.5

21.48

18.9

19.94

17.07