K S Oils Ltd Quarterly Results

Gross Sales

1,062.94

887.41

674.02

563.67

293.42

Excise Duty

0

0

0

0

0

Net Sales

1,062.94

887.41

674.02

563.67

293.42

Other Operating Income

31.22

11.55

0.57

0

0

Other Income

1.03

1.73

5.62

1.72

0.17

Total Income

1,095.19

900.69

680.21

565.39

293.59

Total Expenditure

974.22

793.35

605.9

504.5

259.73

PBIDT

120.97

107.34

74.31

60.89

33.86

Interest

51.22

25.05

11.6

8.51

5.97

PBDT

69.75

82.29

62.71

52.38

27.89

Depreciation

14.77

9.21

3.39

3.09

1.25

Minority Interest Before NP

0

0

0

0

0

Tax

-1.28

-3.22

-2.94

15.42

5.6

Deferred Tax

19.66

29.22

22.59

1.55

0

Reported Profit After Tax

36.6

46.92

39.56

32.32

21.04

Minority Interest After NP

-0.38

-0.11

0.1

0

0

Net Profit after Minority Interest

36.98

47.03

39.46

32.32

21.04

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

36.98

47.03

39.46

32.32

21.04

EPS (Unit Curr.)

0.91

1.32

1.27

1.07

9.52

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

40.9

35.63

31.53

31.53

22.09

Public Shareholding (Number)

19,81,60,704

17,02,39,296

17,32,45,312

22,05,88,992

1,56,07,881

Public Shareholding (%)

48.46

47.78

52.12

69.96

70.65

Pledged/Encumbered - No. of Shares

0

3,93,84,000

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

28.92

0

0

0

Pledged/Encumbered - % in Total Equity

0

11.05

0

0

0

Non Encumbered - No. of Shares

14,85,43,488

9,68,13,480

0

0

0

Non Encumbered - % in Total Promoters Holding

100

71.08

0

0

0

Non Encumbered - % in Total Equity

36.32

27.17

0

0

0

PBIDTM(%)

11.38

12.09

11.02

10.8

11.53

PBDTM(%)

6.56

9.27

9.3

9.29

9.5

PATM(%)

3.44

5.28

5.86

5.73

7.17