Kernex Microsystems (India) Ltd Annually Results

Gross Sales

19.6

4.04

6.65

18.32

14.88

Excise Duty

0

0

0

0

0

Net Sales

19.6

4.04

6.65

18.32

14.88

Other Operating Income

0

0

0

0

0

Other Income

1.31

0.78

1.71

1.26

18.29

Total Income

20.9

4.82

8.36

19.58

33.17

Total Expenditure

40.36

21.16

20.49

14.5

22.22

PBIDT

-19.45

-16.34

-12.13

5.09

10.95

Interest

2.38

0.82

3.29

1.46

5.83

PBDT

-21.83

-17.16

-15.42

3.63

5.12

Depreciation

4.97

2.39

1.44

1.56

1.73

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

0

0

Deferred Tax

-0.09

0.48

0.35

0.05

-0.03

Reported Profit After Tax

-26.71

-20.02

-17.21

2.02

3.43

Minority Interest After NP

-0.3

-0.21

-0.01

0

0

Net Profit after Minority Interest

-26.41

-19.82

-17.2

2.02

3.43

Extra-ordinary Items

0

0

-4.33

0

0

Adjusted Profit After Extra-ordinary item

-26.41

-19.82

-12.87

2.02

3.43

EPS (Unit Curr.)

-16.61

-14.67

-13.77

1.62

2.74

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

16.76

15.46

12.5

12.5

12.5

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-99.23

-404.45

-182.4

27.78

73.58

PBDTM(%)

-111.37

-424.75

-231.87

19.81

34.4

PATM(%)

-136.27

-495.54

-258.79

11.02

23.05