Modison Ltd Nine Monthly Results

Gross Sales

360.18

290.98

247.28

239.58

187.01

Excise Duty

0

0

0

0

0

Net Sales

360.18

290.98

247.28

239.58

187.01

Other Operating Income

0

0

0

0

0

Other Income

1.71

4.49

1.33

0.6

1.13

Total Income

361.88

295.47

248.61

240.18

188.14

Total Expenditure

331.64

268.46

237.8

220.4

165.27

PBIDT

30.25

27.01

10.81

19.78

22.86

Interest

4.14

1.9

1.14

1.58

1.2

PBDT

26.11

25.11

9.67

18.19

21.66

Depreciation

5.6

4.53

4.72

4.76

4.47

Minority Interest Before NP

0

0

0

0

0

Tax

4.53

5.38

2.74

3.9

4.68

Deferred Tax

0.82

-0.01

-1.3

-0.37

-0.27

Reported Profit After Tax

15.15

15.21

3.51

9.91

12.77

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

15.15

15.21

3.51

9.91

12.77

Extra-ordinary Items

-0.95

3.1

-1.74

-1.59

-5.32

Adjusted Profit After Extra-ordinary item

16.1

12.11

5.25

11.5

18.09

EPS (Unit Curr.)

4.67

4.69

1.08

3.05

3.94

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

150

0

0

100

150

Equity

3.25

3.25

3.25

3.25

3.25

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

8.39

9.28

4.37

8.25

12.22

PBDTM(%)

7.24

8.62

3.91

7.59

11.58

PATM(%)

4.2

5.22

1.41

4.13

6.82