Omaxe Ltd Annually Results

Gross Sales

1,614.32

773.33

617.8

475.7

1,121.43

Excise Duty

0

0

0

0

0

Net Sales

1,614.32

773.33

617.8

475.7

1,121.43

Other Operating Income

0

0

0

0

0

Other Income

20.79

24.68

20.18

38.89

34.2

Total Income

1,635.11

798.01

637.98

514.59

1,155.63

Total Expenditure

1,957.58

1,076.61

664.65

594.4

930.4

PBIDT

-322.47

-278.6

-26.67

-79.81

225.23

Interest

130.34

112.8

121.09

161.43

108.3

PBDT

-452.81

-391.4

-147.76

-241.24

116.93

Depreciation

54.26

65.37

46.58

63.4

72.67

Minority Interest Before NP

0

0

0

0

0

Tax

4.24

2.58

3.96

1.64

141.4

Deferred Tax

-105.4

-108.27

-36.69

-71.07

0

Reported Profit After Tax

-405.91

-351.08

-161.61

-235.21

-97.14

Minority Interest After NP

-3.31

-3.17

-2.08

-0.03

0.08

Net Profit after Minority Interest

-402.6

-347.91

-159.53

-235.18

-97.22

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-402.6

-347.91

-159.53

-235.18

-97.22

EPS (Unit Curr.)

-22.01

-19.02

-8.72

-12.86

-5.32

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

182.9

182.9

182.9

182.9

182.9

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-19.97

-36.02

-4.31

-16.77

20.08

PBDTM(%)

-28.04

-50.61

-23.91

-50.71

10.42

PATM(%)

-25.14

-45.39

-26.15

-49.44

-8.66