Prism Johnson Ltd Quarterly Results

Gross Sales

1,817.17

1,638.86

1,746.92

2,045.74

1,714.53

Excise Duty

0

0

0

0

0

Net Sales

1,817.17

1,638.86

1,746.92

2,045.74

1,714.53

Other Operating Income

41.37

46.52

16.23

33.48

13.8

Other Income

91.24

18.26

17.97

14.26

5.97

Total Income

1,949.78

1,703.64

1,781.12

2,093.48

1,734.3

Total Expenditure

1,806.05

1,640.72

1,630.91

1,973.4

1,594.74

PBIDT

143.73

62.92

150.21

120.08

139.56

Interest

56.33

56.9

54.66

51.43

49.24

PBDT

87.4

6.02

95.55

68.65

90.32

Depreciation

121.11

117.75

111.57

126.28

99.29

Minority Interest Before NP

0

0

0

0

0

Tax

-43.74

-9.09

1.88

-54.64

1.6

Deferred Tax

-36

1.03

0.36

27.51

0.9

Reported Profit After Tax

46.03

-103.67

-18.26

-30.5

-11.47

Minority Interest After NP

-2.09

-13.88

-10.56

-14.44

-8.02

Net Profit after Minority Interest

48.12

-89.79

-7.7

-16.06

-3.45

Extra-ordinary Items

0

-1.46

0

-2.88

0

Adjusted Profit After Extra-ordinary item

48.12

-88.33

-7.7

-13.18

-3.45

EPS (Unit Curr.)

0.96

-1.78

-0.15

-0.32

-0.07

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

503.36

503.36

503.36

503.36

503.36

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

7.9

3.83

8.59

5.86

8.13

PBDTM(%)

4.8

0.36

5.46

3.35

5.26

PATM(%)

2.53

-6.32

-1.04

-1.49

-0.66