S.Kumars Nationwide Ltd Annually Results

Gross Sales

4,988.77

6,353.75

5,180.54

3,840.51

2,260.36

Excise Duty

0

0

0

0

0

Net Sales

4,988.77

6,353.75

5,180.54

3,840.51

2,260.36

Other Operating Income

1.32

2.77

42.34

20.43

15.85

Other Income

9.64

7.76

0

0

57.2

Total Income

4,999.72

6,364.29

5,222.89

3,860.93

2,333.4

Total Expenditure

4,413.77

5,017.27

4,184.56

3,105.69

1,801.83

PBIDT

585.96

1,347.01

1,038.32

755.23

531.57

Interest

736.09

533.3

355.69

249.22

138.8

PBDT

-150.13

813.7

682.64

506.01

392.76

Depreciation

169.22

147.77

124.68

81.33

44.2

Minority Interest Before NP

0

0

0

0

0

Tax

34.59

195.08

165.47

147.41

153.39

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-353.94

470.85

392.48

277.25

195.14

Minority Interest After NP

15.57

75.91

61.54

48.25

18.55

Net Profit after Minority Interest

-369.51

394.94

330.94

229

176.58

Extra-ordinary Items

-289.04

0

0

0

32.02

Adjusted Profit After Extra-ordinary item

-80.47

394.94

330.94

229

144.55

EPS (Unit Curr.)

-12.43

13.67

12.81

9.68

8.06

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

10

0

0

0

Equity

297.39

297.39

284.98

236.5

223.38

Public Shareholding (Number)

24,10,05,408

15,28,87,920

15,46,90,096

11,86,50,560

11,86,50,560

Public Shareholding (%)

81.04

51.4

54.27

50.16

53.11

Pledged/Encumbered - No. of Shares

5,62,30,888

12,08,72,856

10,82,26,856

7,88,08,112

8,10,03,008

Pledged/Encumbered - % in Total Promoters Holding

99.69

83.63

83.06

66.86

77.33

Pledged/Encumbered - % in Total Equity

18.9

40.63

37.97

33.31

36.25

Non Encumbered - No. of Shares

1,67,084

2,36,42,602

2,20,61,424

3,90,55,172

2,37,37,872

Non Encumbered - % in Total Promoters Holding

0.3

16.36

16.93

33.13

22.65

Non Encumbered - % in Total Equity

0.05

7.94

7.73

16.51

10.63

PBIDTM(%)

11.74

21.2

20.04

19.66

23.51

PBDTM(%)

-3

12.8

13.17

13.17

17.37

PATM(%)

-7.09

7.41

7.57

7.21

8.63