S.Kumars Nationwide Ltd Quarterly Results

Gross Sales

303.54

1,565.78

1,503.02

1,616.54

1,715.57

Excise Duty

0

0

0

0

0

Net Sales

303.54

1,565.78

1,503.02

1,616.54

1,715.57

Other Operating Income

0.2

0.24

0.45

2.68

1.58

Other Income

2.45

3.68

1.15

0

0

Total Income

306.19

1,569.7

1,504.62

1,619.22

1,717.15

Total Expenditure

593.92

1,291.4

1,230.89

1,297.56

1,340.4

PBIDT

-287.73

278.3

273.73

321.66

376.75

Interest

201.42

189.22

180.89

162

144.56

PBDT

-489.15

89.08

92.84

159.66

232.19

Depreciation

20.94

47.37

50.57

50.34

38.22

Minority Interest Before NP

0

0

0

0

0

Tax

-34.66

19.65

17.93

34.23

36.96

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-475.43

22.06

24.34

75.09

157.01

Minority Interest After NP

-19.44

11.61

12.85

10.56

26.49

Net Profit after Minority Interest

-455.99

10.45

11.49

64.53

130.52

Extra-ordinary Items

-324.15

0

0

0

0

Adjusted Profit After Extra-ordinary item

-131.84

10.45

11.49

64.53

130.52

EPS (Unit Curr.)

0

0.35

0.39

2.17

4.39

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

297.4

297.4

297.4

297.4

297.4

Public Shareholding (Number)

24,10,05,408

21,92,55,408

16,43,45,024

15,28,87,920

15,28,87,917

Public Shareholding (%)

81.04

73.72

55.26

51.41

51.41

Pledged/Encumbered - No. of Shares

5,62,30,888

6,92,80,888

13,28,12,760

14,42,69,856

12,08,72,858

Pledged/Encumbered - % in Total Promoters Holding

99.7

88.65

99.82

99.83

83.64

Pledged/Encumbered - % in Total Equity

18.91

23.3

44.66

48.51

40.64

Non Encumbered - No. of Shares

1,67,084

88,67,084

2,45,602

2,45,602

2,36,42,602

Non Encumbered - % in Total Promoters Holding

0.3

11.35

0.18

0.17

16.36

Non Encumbered - % in Total Equity

0.05

2.98

0.08

0.08

7.95

PBIDTM(%)

-94.79

17.77

18.21

19.89

21.96

PBDTM(%)

-161.14

5.68

6.17

9.87

13.53

PATM(%)

-156.62

1.4

1.61

4.64

9.15