Semac Consultants Ltd Nine Monthly Results

Gross Sales

99.55

102.5

247.4

123.23

72.05

Excise Duty

0

0

0

0

0

Net Sales

99.55

102.5

247.4

123.23

72.05

Other Operating Income

0

0

0

0

0

Other Income

2.19

4.56

3.27

5.69

4.88

Total Income

101.73

107.06

250.67

128.92

76.92

Total Expenditure

102.92

125.34

227.03

112.84

66.22

PBIDT

-1.19

-18.28

23.64

16.07

10.71

Interest

3.86

1.28

0.27

3.53

2.03

PBDT

-5.05

-19.57

23.36

12.54

8.67

Depreciation

1.26

1.27

1.26

1.73

1.7

Minority Interest Before NP

0

0

0

0

0

Tax

0.23

0.5

8.46

2.39

2.57

Deferred Tax

0.04

-5.49

-1.05

2.31

0.42

Reported Profit After Tax

-6.57

-15.85

14.7

6.12

3.98

Minority Interest After NP

0.33

0.47

0.6

0.18

-0.15

Net Profit after Minority Interest

-6.9

-16.31

14.1

5.93

4.14

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-6.9

-16.31

14.1

5.93

4.14

EPS (Unit Curr.)

-21.08

-50.83

47.92

19.95

12.99

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

3.12

3.12

3.07

3.07

3.07

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-1.19

-17.83

9.55

13.04

14.86

PBDTM(%)

-5.07

-19.09

9.44

10.17

12.03

PATM(%)

-6.59

-15.46

5.94

4.96

5.52