Semac Consultants Ltd Quarterly Results

Gross Sales

46.05

32.52

20.98

24.99

27.51

Excise Duty

0

0

0

0

0

Net Sales

46.05

32.52

20.98

24.99

27.51

Other Operating Income

0

0

0

0

0

Other Income

0.77

0.74

0.68

0.98

0.36

Total Income

46.81

33.25

21.67

25.97

27.88

Total Expenditure

47.21

33.18

22.53

36.86

47.77

PBIDT

-0.39

0.07

-0.87

-10.89

-19.89

Interest

1.52

1.33

1

0.54

0.59

PBDT

-1.91

-1.26

-1.87

-11.43

-20.48

Depreciation

0.42

0.41

0.43

0.47

0.49

Minority Interest Before NP

0

0

0

0

0

Tax

0.08

0.1

0.05

-0.37

0.08

Deferred Tax

-1.17

1.2

0.02

4.52

-6.56

Reported Profit After Tax

-1.24

-2.97

-2.36

-16.04

-14.49

Minority Interest After NP

0.1

0.1

0.12

-0.02

0

Net Profit after Minority Interest

-1.34

-3.07

-2.48

-16.02

-14.49

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-1.34

-3.07

-2.48

-16.02

-14.49

EPS (Unit Curr.)

-3.98

-9.53

-7.58

-51.46

-46.49

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

3.12

3.12

3.12

3.12

3.12

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-0.84

0.21

-4.14

-43.57

-72.3

PBDTM(%)

-4.14

-3.87

-8.91

-45.73

-74.44

PATM(%)

-2.69

-9.13

-11.24

-64.18

-52.67