Setco Automotive Ltd Annually Results

Gross Sales

629.73

545.57

435

359.26

470.32

Excise Duty

0

0

0

0

0

Net Sales

629.73

545.57

435

359.26

470.32

Other Operating Income

0

0

0

0

0

Other Income

2.72

4.49

9.9

8.66

4.69

Total Income

632.45

550.06

444.9

367.92

475.01

Total Expenditure

559.48

518.01

553.25

402.22

439.75

PBIDT

72.97

32.05

-108.35

-34.3

35.26

Interest

179.69

154.74

108.32

59.08

56.97

PBDT

-106.72

-122.69

-216.67

-93.38

-21.71

Depreciation

34.65

38.45

37.45

33.71

32.34

Minority Interest Before NP

0

0

0

0

0

Tax

0

10.28

6.47

0.51

1.45

Deferred Tax

-6.23

20.83

-3.1

-4.3

-5.94

Reported Profit After Tax

-135.14

-192.25

-257.49

-123.3

-49.56

Minority Interest After NP

-22.45

-39.78

-33.13

-3.22

-4.99

Net Profit after Minority Interest

-112.69

-152.47

-224.36

-120.08

-44.57

Extra-ordinary Items

-2.2

-10.27

-99.79

-32.76

-5.3

Adjusted Profit After Extra-ordinary item

-110.49

-142.2

-124.57

-87.32

-39.27

EPS (Unit Curr.)

-8.42

-11.4

-16.77

-8.98

-3.33

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

26.75

26.75

26.75

26.75

26.75

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

11.58

5.87

-24.9

-9.54

7.49

PBDTM(%)

-16.94

-22.48

-49.8

-25.99

-4.61

PATM(%)

-21.45

-35.23

-59.19

-34.32

-10.53