Setco Automotive Ltd Quarterly Results

Gross Sales

159.85

162.58

173.78

165.05

145.74

Excise Duty

0

0

0

0

0

Net Sales

159.85

162.58

173.78

165.05

145.74

Other Operating Income

0

0

0

0

0

Other Income

6.08

1.04

0.27

1.17

0.7

Total Income

165.93

163.62

174.05

166.22

146.44

Total Expenditure

140.25

143.59

153.91

140.33

133.72

PBIDT

25.68

20.03

20.14

25.89

12.72

Interest

52.49

49.41

46.04

46.56

44.67

PBDT

-26.81

-29.38

-25.9

-20.67

-31.95

Depreciation

8.02

8.08

8.53

8.7

8.68

Minority Interest Before NP

0

0

0

0

0

Tax

0

-2.2

0

0

0

Deferred Tax

0

0

-6.14

0

0

Reported Profit After Tax

-34.83

-35.26

-28.29

-29.37

-40.63

Minority Interest After NP

-5.96

-6.02

-4.79

-5.17

-6.66

Net Profit after Minority Interest

-28.87

-29.24

-23.5

-24.2

-33.97

Extra-ordinary Items

-0.27

-0.29

-2.2

0

0

Adjusted Profit After Extra-ordinary item

-28.6

-28.95

-21.3

-24.2

-33.97

EPS (Unit Curr.)

-2.16

-2.19

-1.76

-1.81

-2.54

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

26.79

26.75

26.75

26.75

26.75

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

16.06

12.32

11.58

15.68

8.72

PBDTM(%)

-16.77

-18.07

-14.9

-12.52

-21.92

PATM(%)

-21.78

-21.68

-16.27

-17.79

-27.87