Shristi Infrastructure Development Corporation Ltd Annually Results

Gross Sales

113.28

223.9

275.86

264.95

349.24

Excise Duty

0

0

0

0

0

Net Sales

113.28

223.9

275.86

264.95

349.24

Other Operating Income

2.1

1.86

1.6

3.04

1.96

Other Income

45.2

4.05

7.1

13.18

2.22

Total Income

160.59

229.8

284.56

281.17

353.42

Total Expenditure

146.84

218.3

259.06

253.58

290.97

PBIDT

13.75

11.5

25.5

27.59

62.45

Interest

28.13

65.8

207.14

65.34

117.77

PBDT

-14.39

-54.3

-181.64

-37.75

-55.32

Depreciation

0.15

24.88

25.74

25.38

15.9

Minority Interest Before NP

0

0

0

0

0

Tax

0.05

0.47

0.13

0.38

1.6

Deferred Tax

4.09

3.39

-14.41

25.04

14.89

Reported Profit After Tax

-18.68

-83.05

-193.09

-88.55

-87.7

Minority Interest After NP

-0.21

-2.13

-48.13

-20.78

-31.57

Net Profit after Minority Interest

-39.97

-95.59

-165.62

-67.78

-59.31

Extra-ordinary Items

32.96

-9.98

0

-2.58

0

Adjusted Profit After Extra-ordinary item

-72.93

-85.61

-165.62

-65.2

-59.31

EPS (Unit Curr.)

-18.1

-44.02

-96.28

-39.89

-40.94

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

2.5

Equity

22.2

22.2

22.2

22.2

22.2

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

12.13

5.13

9.24

10.41

17.88

PBDTM(%)

-12.7

-24.25

-65.84

-14.24

-15.84

PATM(%)

-16.49

-37.09

-69.99

-33.42

-25.11