Shyam Metalics & Energy Ltd Nine Monthly Results

Gross Sales

10,998.14

9,589.02

9,230.1

7,537.19

3,946.56

Excise Duty

0

0

0

0

0

Net Sales

10,998.14

9,589.02

9,230.1

7,537.19

3,946.56

Other Operating Income

0

0

0

0

0

Other Income

176.49

108.03

81.26

45.16

16.42

Total Income

11,174.63

9,697.05

9,311.36

7,582.35

3,962.98

Total Expenditure

9,647.78

8,460.69

8,157.67

5,600.56

3,180.9

PBIDT

1,526.85

1,236.36

1,153.69

1,981.79

782.08

Interest

100.29

111.73

54.53

17.04

55.84

PBDT

1,426.56

1,124.63

1,099.16

1,964.75

726.24

Depreciation

482.54

516.68

337.2

181.59

220.01

Minority Interest Before NP

0

0

0

0

0

Tax

177.12

-131.34

204.83

462.58

91.74

Deferred Tax

77.79

-70.37

-32.4

29.61

-41.8

Reported Profit After Tax

689.11

809.66

589.53

1,290.97

456.29

Minority Interest After NP

-0.24

-5.81

-6.89

-2.68

0

Net Profit after Minority Interest

689.35

815.47

596.42

1,293.65

456.29

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

689.35

815.47

596.42

1,293.65

456.29

EPS (Unit Curr.)

24.78

31.74

23.11

51.91

19.53

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

22.5

0

0

45

0

Equity

278.04

255.08

255.08

255.08

233.61

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

13.88

12.89

12.49

26.29

19.81

PBDTM(%)

12.97

11.72

11.9

26.06

18.4

PATM(%)

6.26

8.44

6.38

17.12

11.56