Television Eighteen India Ltd Merged Annually Results

Gross Sales

579.77

519.8

484.89

397.67

247.11

Excise Duty

0

0

0

0

0

Net Sales

579.77

519.8

484.89

397.67

247.11

Other Operating Income

10.56

8.8

4.9

0.38

0

Other Income

87.63

67.94

106.33

37.66

11.43

Total Income

677.97

596.54

596.15

435.73

258.54

Total Expenditure

545.78

559.34

622.55

322.07

183.35

PBIDT

132.19

37.2

-26.4

113.66

75.19

Interest

93.34

123.19

118.97

55.65

24.43

PBDT

38.84

-85.98

-145.38

58

50.77

Depreciation

39.29

48.63

48.13

33.22

18.82

Minority Interest Before NP

0

0

0

0

0

Tax

27.81

6.84

-8.63

20.97

-0.34

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-28.28

-141.46

-184.88

3.79

32.27

Minority Interest After NP

-8.17

-24.25

-18.53

-1.76

0.03

Net Profit after Minority Interest

-20.11

-117.2

-166.36

5.57

32.24

Extra-ordinary Items

17.02

0

0

-1.27

0

Adjusted Profit After Extra-ordinary item

-37.13

-117.2

-166.36

6.85

32.24

EPS (Unit Curr.)

0

0

0

0.47

5.69

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

40

40

Equity

90.98

90.08

60

59.77

28.28

Public Shareholding (Number)

7,37,91,560

7,69,81,008

5,78,77,560

5,83,25,836

2,71,87,354

Public Shareholding (%)

40.45

42.43

48.22

48.77

48.06

Pledged/Encumbered - No. of Shares

6,01,01,232

4,01,10,816

4,73,85,912

0

0

Pledged/Encumbered - % in Total Promoters Holding

55.34

38.41

76.26

0

0

Pledged/Encumbered - % in Total Equity

32.95

22.12

39.47

0

0

Non Encumbered - No. of Shares

4,84,99,624

6,42,81,400

1,47,50,771

0

0

Non Encumbered - % in Total Promoters Holding

44.65

61.58

23.73

0

0

Non Encumbered - % in Total Equity

26.59

35.43

12.28

0

0

PBIDTM(%)

22.8

7.15

-5.44

28.58

30.43

PBDTM(%)

6.69

-16.54

-29.98

14.58

20.54

PATM(%)

-4.87

-27.21

-38.12

0.95

13.06