Television Eighteen India Ltd Merged Quarterly Results

Gross Sales

172.06

145.63

142.26

119.82

166.83

Excise Duty

0

0

0

0

0

Net Sales

172.06

145.63

142.26

119.82

166.83

Other Operating Income

6.34

0.98

2.77

0.49

7.89

Other Income

24.43

27.11

21.22

19.04

47.49

Total Income

202.83

173.72

166.25

139.35

222.21

Total Expenditure

160.08

128.44

141.73

119.71

168.63

PBIDT

42.75

45.28

24.52

19.64

53.58

Interest

22.27

23.23

23

24.84

26.67

PBDT

20.48

22.05

1.52

-5.2

26.91

Depreciation

8.84

10.51

9.82

10.13

12.15

Minority Interest Before NP

0

0

0

0

0

Tax

10.55

5.15

9.63

2.5

0.67

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

1.09

6.39

-17.93

-17.83

14.09

Minority Interest After NP

0.37

0.24

-0.77

-8.01

-16.99

Net Profit after Minority Interest

0.72

6.15

-17.16

-9.82

31.08

Extra-ordinary Items

-1.98

0

0

-3.29

0

Adjusted Profit After Extra-ordinary item

2.7

6.15

-17.16

-6.53

31.08

EPS (Unit Curr.)

0.04

0.34

0

0

1.73

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

90.99

90.68

90.5

90.38

90.08

Public Shareholding (Number)

7,37,91,560

7,44,95,400

7,44,23,344

7,44,23,408

7,69,81,008

Public Shareholding (%)

40.46

40.98

40.95

40.95

42.44

Pledged/Encumbered - No. of Shares

6,01,01,232

7,02,91,680

6,26,10,816

5,41,60,816

4,01,10,816

Pledged/Encumbered - % in Total Promoters Holding

55.34

65.5

58.34

50.47

38.42

Pledged/Encumbered - % in Total Equity

32.95

38.66

34.45

29.8

22.12

Non Encumbered - No. of Shares

4,84,99,624

3,70,19,808

4,47,00,672

5,31,50,612

6,42,81,400

Non Encumbered - % in Total Promoters Holding

44.66

34.5

41.66

49.53

61.58

Non Encumbered - % in Total Equity

26.59

20.36

24.6

29.25

35.44

PBIDTM(%)

24.84

31.09

17.23

16.39

32.11

PBDTM(%)

11.9

15.14

1.06

-4.33

16.13

PATM(%)

0.63

4.38

-12.6

-14.88

8.44