Xelpmoc Design and Tech Ltd Annually Results

Gross Sales

6.47

14.74

8.05

14.05

8.11

Excise Duty

0

0

0

0

0

Net Sales

6.47

14.74

8.05

14.05

8.11

Other Operating Income

0

0

0

0

0

Other Income

1.51

1.67

1.27

1.14

1.29

Total Income

7.98

16.41

9.32

15.19

9.4

Total Expenditure

19.21

30.9

22.69

10.51

10.87

PBIDT

-11.23

-14.49

-13.37

4.68

-1.47

Interest

0.21

0.25

0

0.05

0.08

PBDT

-11.44

-14.74

-13.37

4.63

-1.55

Depreciation

2.09

1.7

0.09

0.5

0.56

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

0

0

Deferred Tax

0.36

-0.4

-0.63

0.05

0.06

Reported Profit After Tax

-13.89

-16.04

-12.83

4.08

-2.17

Minority Interest After NP

-0.61

-0.31

0

0

0

Net Profit after Minority Interest

-13.27

-15.73

-12.83

4.08

-2.17

Extra-ordinary Items

-0.98

0

0

0

0

Adjusted Profit After Extra-ordinary item

-12.29

-15.73

-12.83

4.08

-2.17

EPS (Unit Curr.)

-9.54

-11.05

-9.07

2.98

-1.59

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

14.63

14.53

14.48

13.71

13.71

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-173.57

-98.3

-166.08

33.3

-18.12

PBDTM(%)

-176.81

-100

-166.08

32.95

-19.11

PATM(%)

-214.68

-108.81

-159.37

29.03

-26.75