Xelpmoc Design and Tech Ltd Nine Monthly Results

Gross Sales

3.19

5.56

11.42

6.2

10.51

Excise Duty

0

0

0

0

0

Net Sales

3.19

5.56

11.42

6.2

10.51

Other Operating Income

0

0

0

0

0

Other Income

0.79

1.12

1.15

0.85

1.05

Total Income

3.98

6.68

12.57

7.05

11.56

Total Expenditure

9.76

12.18

24.42

14.94

6.78

PBIDT

-5.78

-5.49

-11.85

-7.89

4.79

Interest

0.09

0.16

0.17

0

0.04

PBDT

-5.87

-5.66

-12.02

-7.89

4.74

Depreciation

1.25

1.58

1.18

0.06

0.38

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

0

0

Deferred Tax

0.01

0.61

-0.43

-0.06

0.14

Reported Profit After Tax

-7.13

-7.84

-12.78

-7.89

4.23

Minority Interest After NP

0

-0.39

-0.36

0

0

Net Profit after Minority Interest

-7.13

-7.45

-12.42

-7.89

4.23

Extra-ordinary Items

-0.75

0

0

0

0

Adjusted Profit After Extra-ordinary item

-6.38

-7.45

-12.42

-7.89

4.23

EPS (Unit Curr.)

-4.85

-5.36

-8.81

-5.61

3.09

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

14.71

14.63

14.5

14.47

13.71

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-181.19

-98.74

-103.76

-127.25

45.57

PBDTM(%)

-184.01

-101.79

-105.25

-127.25

45.09

PATM(%)

-223.51

-141

-111.9

-127.25

40.24