M M Forgings Ltd Quarterly Results

Gross Sales

372.49

390.76

378.04

396.84

397.37

Excise Duty

0

0

0

0

0

Net Sales

372.49

390.76

378.04

396.84

397.37

Other Operating Income

1.6

7.5

4.15

0.66

1.38

Other Income

3.55

7.11

5.54

6.35

5.52

Total Income

377.64

405.37

387.73

403.84

404.27

Total Expenditure

300.96

321.31

309.07

319.96

323.43

PBIDT

76.68

84.07

78.66

83.89

80.84

Interest

15.49

16.11

14.54

13.27

10.94

PBDT

61.2

67.95

64.13

70.62

69.9

Depreciation

22.65

23.04

22.01

20.21

21.01

Minority Interest Before NP

0

0

0

0

0

Tax

10

11

10.01

11.46

13.84

Deferred Tax

2

2

2

2.15

1.5

Reported Profit After Tax

26.55

31.91

30.11

36.8

33.54

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

26.55

31.91

30.11

36.8

33.54

Extra-ordinary Items

0.02

0

0

0.6

0.12

Adjusted Profit After Extra-ordinary item

26.53

31.91

30.11

36.2

33.42

EPS (Unit Curr.)

5.5

6.61

12.47

15.24

13.9

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

48.28

48.28

24.14

24.14

24.14

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

20.58

21.51

20.8

21.13

20.34

PBDTM(%)

16.42

17.38

16.96

17.79

17.59

PATM(%)

7.12

8.16

7.96

9.27

8.44